T.C. Memo. 1999-231
UNITED STATES TAX COURT
ESTATE OF FRANK A. BRANSON, DECEASED,
MARY M. MARCH, EXECUTOR, Petitioner v.
COMMISSIONER OF INTERNAL REVENUE, Respondent
Docket No. 10028-95. Filed July 13, 1999.
Robert A. Mills, Marco L. Quazzo, and Mary Catherine Wirth,
for petitioner.
Rebecca T. Hill, Bryce A. Kranzthor, and Elizabeth
Groenewegen, for respondent.
MEMORANDUM FINDINGS OF FACT AND OPINION
PARR, Judge: Respondent determined a deficiency of $756,564
in petitioner's Federal estate tax.
- 2 -
The issues for decision are: (1) Whether the fair market
value of 12,889 shares of Savings Bank of Mendocino County
(Savings) on the date of decedent's death was $300 per share as
respondent determined in the notice of deficiency; $181.50, as
petitioner reported on its estate tax return; or some other
amount. We hold it was $276 per share. (2) Whether the fair
market value of 500 shares of common stock of Bank of Willits
(Willits) on the date of decedent's death was $850 per share, as
respondent determined in the notice of deficiency; $485 per
share, as petitioner reported on its estate tax return; or some
other amount. We hold it was $626 per share. (3) Whether, under
section 2053,1 petitioner may deduct certain expenses incurred in
defending its reporting position. We hold it may.
FINDINGS OF FACT
Some of the facts have been stipulated and are so found.
The stipulation of facts, supplemental stipulation of facts, and
second supplemental stipulation of facts, and the accompanying
exhibits are incorporated herein by this reference.
Petitioner is the estate of Frank A. Branson (decedent), who
died testate on November 9, 1991, in Mendocino, California. Mary
1
All section references are to the Internal Revenue Code in
effect as of the date of decedent's death, and all Rule
references are to the Tax Court Rules of Practice and Procedure,
unless otherwise indicated. All dollar amounts are rounded to
the nearest dollar, unless otherwise indicated.
- 3 -
March (March), decedent's daughter, is the executrix and
residuary legatee of the estate. March's legal address was
Potter Valley, California, at the time the petition in this case
was filed.
A. Decedent's Stock Acquisitions
Decedent inherited 12,369 shares of Savings stock and 1,143
shares of Willits stock from his wife, Charlotte, in 1983. The
balance of the Savings shares owned by decedent at the time of
his death was obtained either as gifts from his father-in-law or
by purchase.
B. Savings Bank of Mendocino
1. Background
In 1991, Savings was headquartered in Ukiah, California, and
had seven branch offices. Savings was founded on November 28,
1903, by Judge J.M. Mannon (J.M.) and a few other investors who
contributed $50,000 in total to the venture. J.M. was elected
president of Savings in 1914, and upon his death in 1926, his
son, Charles M. Mannon (C.M.), who was also one of the original
stockholders, was named president of Savings. C.M. was the
father of Charlotte, decedent's wife. Decedent began working for
Savings in 1935, and served as its president from 1964 until
1976, when he became a director. At the time of trial, Charles
B. Mannon (Mannon), the grandson of C.M. and decedent's nephew
- 4 -
and March's cousin, was president and chief executive officer of
Savings and a director and the chairman of the board of Willits.
Savings' stock is not traded on any established exchange or
over-the-counter market.
2. Net Income
For the 12 months that ended on October 31, 1991, Savings
had net income of $4,149,000. For the years 1986 through 1990,2
Savings had net income as follows:
Year Net Income
1986 $2,531,000
1987 2,825,000
1988 3,048,000
1989 3,128,000
1990 3,481,000
Savings' net income increased on average by approximately
10.39 percent per annum for the 5 years preceding decedent's
death.
Savings has never had a negative income year. Earnings for
1991 were the best ever. Furthermore, provisions for loan losses
decreased from $670,000 (3.6 percent of total interest income) in
1986, to $310,000 (1.1 percent of total interest income) in 1991.
Thus, during this time, provisions for loan losses decreased both
on an absolute basis and as a percentage of interest income.
2
The results of the years 1986 through 1990 are for 12
months that ended on December 31. Net income for the 12 months
that ended on Dec. 31, 1991, was $4,278,207, which is 23 percent
higher than the same period in 1990.
- 5 -
3. Dividend History
Savings has a consistent history of paying dividends. For
the 12 months that ended on October 31, 1991, Savings paid common
stock dividends of $8.40 per share. For the years 1986 through
1990, Savings paid dividends as follows:
Dividends Paid
Year Per Share
1986 $4.60
1987 5.60
1988 6.60
1989 7.20
1990 7.80
Thus, dividends paid increased every year for the 5 years
preceding decedent's death, on average by approximately 12.8
percent per annum.
4. Total Assets and Shareholder's Equity
At all relevant times, Savings has had 100,000 shares of
common stock issued and outstanding. As of October 31, 1991,
Savings had total assets of $295,428,000 and shareholder's equity
of $28,344,000.
As of December 31, 1986 through 1990, Savings had total
assets and shareholder's equity as follows:
Year Total Assets Shareholder's Equity
1986 $200,959,000 $15,757,000
1987 228,705,000 18,023,000
1988 243,348,000 20,410,000
1989 266,638,000 22,817,000
1990 281,322,000 25,515,000
- 6 -
Thus, total assets and shareholder's equity increased on
average by approximately 8.0 and 12.46 percent per annum,
respectively, for the 5 years preceding decedent's death.
5. Ownership
At the date of valuation, the shares of Savings stock were
distributed among 215 shareholders as follows:
Shareholder No. of Shares Percentage
Estate of Frank A. Branson 12,889 12.89
Charles B. Mannon 16,716 16.72
Everett & Martha Coe 17,355 17.35
Others1 53,040 53.04
Total 100,000 100.00
1
The shares held by others are widely distributed, with many
of the shareholders owning less than 3 percent.
6. Sales of Savings Stock
The investment department of Savings maintains an informal
list of people who are interested in buying shares of its stock.
Usually, when a shareholder wants to sell his or her shares, the
shareholder contacts Savings, which informs the shareholder of
the most recent sale price and the current book value of the
stock. Savings then assists the shareholder in finding a buyer
willing to pay the price that the shareholder requires.
Historically, Savings shares have traded at or near book value.
Since 1980, there have been several sales of blocks of
several hundred shares. In each of these sales, the shares
changed hands on a single day and all the shares traded for the
- 7 -
same price per share, although most of the buyers each purchased
less than 100 shares. No blocks of Savings stock comparable to
the size owned by petitioner have ever been sold; the only
shareholders who have ever owned blocks of that size are members
of the Mannon family or their relatives, and none of them have
ever tried to sell their entire interests.
However, on October 9, 1991, decedent sold a total of 1,111
shares for $307 per share to approximately 20 buyers; the book
value on October 31, 1991, was $283.44 per share. On August 27,
1992, petitioner sold 2,800 shares for $335 per share to
approximately 45 buyers;3 the 1992 third-quarter book value was
$321.74 per share.4 Savings assisted petitioner in this sale,
and petitioner made no attempt to sell these shares in any way
other than through Savings.
3
The stipulated amount of this sale is $935,000 (which is
$333.93 per share); however, the amount reported on petitioner's
Form 1041, U.S. Fiduciary Income Tax Return, for 1992 is $938,000
($335 per share). Furthermore, at trial respondent introduced
evidence, a list of sales of Savings shares after 1989 and a list
of sales of Savings shares from 1980 through 1992, which show the
price per share was $335. While stipulations are not set aside
lightly, we have broad discretion in determining whether to hold
a party to a stipulation. See Blohm v. Commissioner, 994 F.2d
1542, 1553 (11th Cir. 1993), affg. T.C. Memo. 1991-636. The
evidence in the record demonstrates that the stipulated amount is
simply incorrect. We are not bound by stipulations of fact that
appear contrary to the facts disclosed by the record. See Rule
91(e); Blohm v. Commissioner, supra. We, therefore, find as a
fact that the 1,111 shares were sold for $938,000 ($335 per
share) on Aug. 27, 1992.
4
24 The Western Bank Monitor 123 (1993).
- 8 -
C. Bank of Willits
1. Background
Willits has two branches and provides a full range of
banking services to individual and commercial customers. Willits
was incorporated on April 11, 1904, and began business with
$50,000 of paid-in capital. Decedent's father-in-law, C.M., was
Willits' president from 1928 until 1957. Willits' stock is not
traded on any established exchange or over-the-counter market.
2. Net Income
For the 12 months that ended on September 30, 1991, Willits
had net income of $819,000. For the years 1986 through 1990,5
Willits had net income as follows:
Year Net Income
1986 $624,000
1987 659,000
1988 714,000
1989 711,000
1990 734,000
Thus, net income increased on average by approximately 5.59
percent per annum during the 5 years preceding decedent's death.
Furthermore, except for 1989, net income increased every year.
During this time, the provision for loan losses increased
from $55,000 in 1986 to $70,000 in 1991; however, it decreased as
5
The results of the years 1986 through 1990 are for 12
months that ended on December 31.
- 9 -
a percentage of total interest income from 1.41 percent in 1986
to 1.29 percent in 1991.
3. Dividend History
Willits has a history of paying dividends. Dividends paid
increased each year during the 5 years preceding decedent's
death. For the 12 months that ended on September 30, 1991, the
dividends were $29 per share. For the years 1986 through 1990,
Savings paid dividends as follows:
Dividends Paid
Year Per Share
1986 $18
1987 22
1988 24
1989 26
1990 28
Thus, dividends paid increased during this measurement
period on average by approximately 10.01 percent per annum.
4. Assets and Shareholder's Equity
At all relevant times, Willits had 8,000 shares of common
stock issued and outstanding. As of September 30, 1991, total
assets were $54,929,000 and shareholder's equity was $6,448,000.
As of December 31, 1986 through 1990, Willits had total
assets and shareholder's equity as follows:
Year Total Assets Shareholder's Equity
1986 $40,665,000 $4,013,000
1987 41,442,000 4,496,000
1988 47,540,000 5,017,000
1989 52,290,000 5,236,000
- 10 -
1990 54,666,000 5,716,000
Thus, total assets and shareholder's equity increased each
year during the 5 years preceding decedent's death; total assets
increased on average by approximately 6.20 percent per annum and
shareholder's equity by 9.94 percent per annum.
5. Ownership
At the date of valuation, the shares of Willits stock were
distributed among 48 shareholders as follows:
Shareholder No. of Shares Percentage
Estate of Frank A. Branson 500 6.25
Charles B. Mannon 2,441 30.51
Everett & Martha Coe 1,414 17.68
Others1 3,645 45.56
Total 8,000 100.00
1
Of the shares held by others, 19.9 percent are owned by two
out-of-State shareholders and the balance by local residents who
own very small percentages.
6. Sales of Willits Stock
Historically, very few Willits shares have been traded each
year. A total of 1,062 shares changed hands in 22 transactions
from February 1980 until the valuation date. No shares were sold
during 1987 or for more than 4 years after April 1988. Most of
the sales were by Willits board members either to Willits
employees, board members, or directors, or to induce qualified
persons to become board members or officers. For instance, in
1980 a total of 64 shares was traded in four sales, 60 of those
shares were sold as qualifying shares by a board member to three
- 11 -
persons hired by Willits; two as executive officers and one as a
director. Similarly, the only shares that changed hands in 1981
were 20 qualifying shares, which Mannon sold as an inducement to
a new board member; in 1982, the only shares traded were 20
shares sold by a departing executive officer to an incoming
officer. The most recent sale before the valuation date was
Mannon's sale of 20 qualifying shares to Dick Bozarth (Bozarth)
on March 23, 1988, for $500 per share.
Consequently, in these 22 transactions there were only six
sellers and three buyers who were not Willits employees, board
members, or directors. Most of the sellers, with the exception
of decedent, sold few shares; decedent sold 674 shares. Most of
the buyers, with the exception of Mannon, purchased minimal
interests. Mannon was a buyer in seven of the sales and
purchased a total of 663 shares; 572 from members of his family
and 91 from other sellers.
Historically, Willits shares have traded at or near book
value. For instance, decedent sold 174 of the Willits shares in
1984 for $56,550 ($325 per share) and 500 shares between December
1985 and January 1986 for $190,000 ($380 per share).6 The
6
The parties stipulated that decedent sold 424 shares for
$151,550 ($357.43 per share) in 1985. However, this stipulation
is contrary to a buyer's (Mannon's) testimony and a list of all
the sales of Willits shares from 1980 through 1992, which was
offered into evidence as a joint exhibit. The evidence in the
(continued...)
- 12 -
selling price of these shares was near their book value. The
book value of the Willits stock on September 30, 1991, was $806
per share.
Petitioner sold 500 shares on August 12, 1992, for $425,000
($850 per share). The book value of the shares on July 31, 1992,
was $875 per share. Petitioner did not independently value the
shares before the sale; rather, March and Mannon used the book
value of the stock as a reference to set the sale price.
Furthermore, petitioner did not contact or engage any
brokers or agents for this sale. Instead, March asked Mannon to
find buyers for the stock. Mannon confined his search for buyers
to the Willits board of directors. Rebecca Brown, an executive
officer and shareholder, bought 10 shares; Bozarth, a board
member and shareholder, bought 125 shares in the name of his
logging company; and Mannon bought 365 shares (10 of which he
gave to a longtime employee).
D. Petitioner's Sales and March's Recognition of Gain
Under decedent's will, the 12,889 shares of Savings stock
and the 500 shares of Willits stock were distributed as follows:
(1) 4,000 shares of Savings stock in trust for the benefit of
6
(...continued)
record demonstrates that the stipulation is incorrect. We,
therefore, find as a fact that decedent sold 500 shares for $380
per share between December 1985 and January 1986. See supra note
3.
- 13 -
decedent's widow during her life, and upon her death, the
remainder to be distributed to March; (2) 1,000 shares of Savings
stock in trust for each of decedent's four grandchildren; and
(3) the remaining 4,889 shares of Savings stock and 500 shares of
Willits stock to March as part of the residue of the estate. The
will provided that all estate taxes were to be paid from the
residue of the estate.
Pursuant to a court order, March was granted authority to
sell 2,800 shares of Savings stock at $335 per share and 500
shares of Willits stock at $850 per share. March sold the shares
and paid Federal and State of California estate taxes of
$1,008,698 and $200,632, respectively. March, as executrix and
residuary legatee, assumed individual liability for any estate
taxes later found due from petitioner.
Petitioner reported the value of the Savings and Willits
shares as $181.50 and $485, respectively, per share, on its Form
706, United States Estate (and Generation-Skipping Transfer) Tax
Return. Petitioner reported the capital gain from the sales of
the Savings and Willits shares on Schedule D of its 1992 Form
1041, U.S. Fiduciary Income Tax Return, which it filed on or
about April 15, 1993. Petitioner calculated the gain by
subtracting the value of the shares reported on the estate tax
return from the amount received from their sale. Petitioner
reported $429,800 of gain from the sale of the Savings shares and
- 14 -
$182,500 from the sale of the Willits shares.7 Petitioner,
however, did not pay any tax on these gains; instead, it reported
a net long-term capital gain distribution of $610,274 to March on
Schedule K-1, Beneficiary's Share of Income, Deductions, Credits,
Etc., which it attached to the Form 1041.
March and her husband, Charles March, filed their 1992 Form
1040, U.S. Individual Income Tax Return, using the status of
"Married filing joint return", on or about April 15, 1993, and
paid the tax due. March reported the $610,274 gain on line 13 of
Schedule D, which was attached to the Form 1040, as "Net long-
term gain or (loss) from partnerships, S corporations, and
fiduciaries".
E. Petitioner's Claim for Deductions
After filing the Form 706, petitioner paid $21,226 of
attorney's fees, $8,830 of accountant's fees, and $12,396 of
appraisal costs to defend its reporting position in an audit by
the Internal Revenue Service. Petitioner filed Form 843, Claim
for Refund and Request for Abatement, to claim a refund of the
estate tax paid on these amounts. In addition, petitioner filed
a protective claim for refund of estate tax for additional
7
Petitioner also reported $6,955 of long-term capital gain
from the sale of 2,000 shares of PG&E stock and a $738 net long-
term capital loss carryover from 1991. The value of the PG&E
shares and the loss carryover are not at issue in this case.
- 15 -
administrative expenses that it expects to incur in further
defending its position.
OPINION
Respondent determined a deficiency of $756,564 in
petitioner's 1991 Federal estate tax. Respondent's determination
was based upon his contention that the date-of-death fair market
values of the 12,889 Savings shares and the 500 Willits shares
were $3,866,700 ($300 per share) and $425,000 ($850 per share),
respectively. Respondent now argues that the values of the
Savings and Willits shares were no less than $3,776,477 ($293 per
share) and $386,000 ($774 per share), respectively. Respondent's
determination as to the fair market value of the subject property
is presumptively correct, and petitioner bears the burden of
proving that the fair market value is lower. See Rule 142(a);
Welch v. Helvering, 290 U.S. 111, 115 (1933).
Petitioner asserts that the values it reported on its return
for the Savings shares, $2,339,354 ($181.50 per share), and the
Willits shares, $242,500 ($485 per share), are correct; however,
it argues that if this Court decides that there is a deficiency,
it is entitled to equitable recoupment of the tax paid on the
gain recognized by March due to the lower bases provided by the
values petitioner reported on its estate tax return.
Finally, petitioner asserts that it is entitled to deduct
certain expenses from the value of the gross estate. The
- 16 -
expenses are attorney's fees, accountant's fees, and appraisal
costs which were incurred after the estate tax return was filed
to prove the shares' reported values.
Fair Market Value
Fair market value is defined as the price at which property
would change hands between a willing buyer and a willing seller,
neither being under any compulsion to buy or sell and both having
reasonable knowledge of relevant facts. See United States v.
Cartwright, 411 U.S. 546, 551 (1973); Propstra v. United States,
680 F.2d 1248, 1251 (9th Cir. 1982); sec. 20.2031-1(b), Estate
Tax Regs. This is an objective test and requires the property to
be valued from the viewpoint of a hypothetical buyer and seller,
each of whom would seek to maximize his or her profit from any
transaction involving the property. See Propstra v. United
States, supra at 1251-1252; Estate of Jung v. Commissioner, 101
T.C. 412, 438 (1993). Profit maximization must be achieved in
the context of the market conditions and the constraints of the
economy existing at the valuation date. See Estate of Newhouse
v. Commissioner, 94 T.C. 193, 218 (1990).
For Federal estate tax purposes, the fair market value of
the subject property is generally determined as of the date of
death of the decedent; ordinarily, no consideration is given to
any unforeseeable future event that may have affected the value
of the subject property on some later date. See sec. 20.2031-
- 17 -
1(b), Estate Tax Regs.; see also First Natl Bank of Kenosha v.
Unites States, 763 F.2d 891, 893-894 (7th Cir. 1985); Estate of
Newhouse v. Commissioner, supra; Estate of Gilford v.
Commissioner, 88 T.C. 38, 52 (1987).
The question of "Valuation of stock for tax purposes is a
matter of 'pure fact.'" Hamm v. Commissioner, 325 F.2d 934, 938
(8th Cir. 1963) (quoting Penn v. Commissioner, 219 F.2d 18, 20-21
(9th Cir. 1955)), affg. T.C. Memo. 1961-347; Estate of Newhouse
v. Commissioner, supra at 217; see also In re Nathan's Estate v.
Commissioner, 166 F.2d 422, 425 (9th Cir. 1948) (the question of
fair market value for tax purposes is ever one of fact and not of
formula), affg. a Memorandum Opinion of this Court dated July 17,
1946.
While listed market prices are the benchmarks in the case of
publicly traded stock, in determining the value of unlisted
stocks, actual sales made in reasonable amounts at arm's length,
in the normal course of business within a reasonable time before
or after the valuation date are the best criteria of market
value. See Estate of Fitts v. Commissioner, 237 F.2d 729, 731
(8th Cir. 1956), affg. T.C. Memo. 1955-269; Estate of Andrews v.
Commissioner, 79 T.C. 938, 940 (1982); Duncan Indus., Inc. v.
Commissioner, 73 T.C. 266, 276 (1979); Estate of Campbell v.
Commissioner, T.C. Memo. 1991-615; sec. 20.2031-2(b), Estate Tax
Regs.
- 18 -
If it is established that the value of any share of stock
determined on the basis of selling price does not reflect the
fair market value thereof, then some reasonable modification of
that basis or other relevant facts and elements of value are
considered in determining the fair market value. See sec.
20.2031-2(e), Estate Tax Regs.
Issue 1. Fair Market Value of the Savings Shares
The parties agree that the best indication of the Savings
stock's market value is the actual sale price of the shares.
Petitioner, however, asserts that the actual sale price is just
the starting point for deciding fair market value--that discounts
should be applied to the sale price for minority interest, lack
of marketability, and blockage. Respondent contends that the
actual sale price reflects the discount for minority interest and
lack of marketability. Respondent further contends that in view
of the higher prices received for the shares sold in the post-
death market, no significant discount for blockage is
appropriate. We agree with respondent.
Expert Witnesses
Both sides submitted expert witness reports and presented
expert witness testimony in regard to the value of decedent's
shares of Savings stock at the date of death.
Expert witness testimony is appropriate to help the Court
understand an area requiring specialized training, knowledge, or
- 19 -
judgment. See Fed. R. Evid. 702; Snyder v. Commissioner, 93 T.C.
529, 534 (1989). The Court, however, is not bound by an expert's
opinion. We weigh an expert's testimony in light of his or her
qualifications and with respect to all credible evidence in the
record. Depending on what we believe is appropriate under the
facts and circumstances of the case, we may either reject an
expert's opinion in its entirety, accept it in its entirety, or
accept selective portions of it. See Helvering v. National
Grocery Co., 304 U.S. 282, 294-295 (1938); Seagate Tech., Inc. &
Consol. Subs. v. Commissioner, 102 T.C. 149, 186 (1994).
Moreover, where experts offer divergent estimates of fair market
value, we decide what weight to give these estimates by examining
the factors they used in arriving at their conclusions. See
Casey v. Commissioner, 38 T.C. 357, 381 (1962). We have broad
discretion in selecting valuation methods, see Estate of
O'Connell v. Commissioner, 640 F.2d 249, 251 (9th Cir. 1981),
affg. on this issue and revg. in part T.C. Memo. 1978-191, and
the weight to be given the facts in reaching our conclusion
because "finding market value is, after all, something for
judgment, experience, and reason", see Colonial Fabrics, Inc. v.
Commissioner, 202 F.2d 105, 107 (2d Cir. 1953), affg. a
Memorandum Opinion of the Court.
Where necessary, we may reach a determination of value based
upon our own examination of the evidence in the record. See
- 20 -
Lukens v. Commissioner, 945 F.2d 92, 96 (5th Cir. 1991) (citing
Silverman v. Commissioner, 538 F.2d 927, 933 (2d Cir. 1976),
affg. T.C. Memo. 1974-285). Finally, because valuation is
necessarily an approximation, it is not required that the value
we determine be one as to which there is specific testimony,
provided it is within the range of figures that properly may be
deduced from the evidence. See Silverman v. Commissioner, supra;
Anderson v. Commissioner, 250 F.2d 242, 249 (5th Cir. 1957),
affg. in part and remanding in part T.C. Memo. 1956-178. With
these principles in mind, we consider the experts' opinions.
Petitioner's Expert's Opinion
Petitioner's expert is John R. Gasiorowski (Gasiorowski).
Gasiorowski is the director of Arthur Anderson & Co. Valuation
Services in Northern California, and he has had extensive
experience in valuing businesses. In his report, Gasiorowski
used the market and income methods to value petitioner's Savings
shares.
The market method measures the value of an asset through an
analysis of recent sales or offerings of comparable property. If
comparable publicly traded companies can be found, then the stock
prices for those companies can be used to derive benchmarks, such
as financial ratios, which can be applied to the corresponding
financial measures of the subject company to derive a value for
its stock.
- 21 -
In applying this method, Gasiorowski first selected eight
publicly traded banks with overall characteristics similar to
Savings as "guideline companies". He then compared the guideline
companies' operating results and financial positions from 1986
through the third quarter of 1991 with Savings' operating results
and financial positions for the same time period. On the basis
of this comparative analysis, Gasiorowski selected certain
financial ratios to value the Savings shares. Giving equal
weight to the price-to-earnings ratios, the price-to-book ratios,
and the price-to-dividend ratios, Gasiorowski concluded that the
"marketable minority value" of the Savings stock was $295 per
share, before considering a discount for lack of marketability.
The marketable minority value is Gasiorowski's "best estimate of
what the Savings Bank stock might sell for if it were publicly
traded."
The income method values an asset based upon the present
value of its future economic benefits. To estimate the value of
the Savings shares with this method, Gasiorowski interviewed
Savings' management concerning the bank's future, and obtained
its 1992 budget. Gasiorowski developed the discount rate used to
calculate the present value of Savings' 1992 estimated net income
by reducing the rate of return that he thought an equity investor
in Savings would require by 4 percent, his estimate of Savings'
long-term growth rate. Using this method, Gasiorowski concluded
- 22 -
that the shares were worth $350, before considering a discount
for lack of marketability.
Because Gasiorowski considered the market method data to be
more reliable than the income method data, he gave the market
method result greater weight, and concluded that the marketable
minority value of the stock was $310.
Finally, Gasiorowski applied a 30- to 45-percent discount to
the estimated marketable minority value for lack of marketability
and liquidity. In selecting the size of the discount,
Gasiorowski considered various studies of the differences between
the private transaction prices for restricted shares of a
corporation and the contemporaneous sales prices for publicly
traded shares of the same corporation (the restricted stock
studies),8 and a series of initial public offering (IPO) studies
that compared the prices of shares sold in an IPO to the prices
of shares in the same corporation sold in relatively small
amounts no more than 5 months earlier in private transactions
(the IPO studies).9
8
Restricted stock is stock acquired from an issuer in a
transaction exempt from the registration requirements of the
Federal securities laws. Sales of restricted stock are generally
restricted within the first 2 years after issuance.
9
This was a series of updates to a study by John D. Emory.
The most recent, Emory, "The Value of Marketability as
Illustrated in Initial Public Offerings of Common Stock--November
1995 through April 1997", Bus. Valuation Rev. (Sept. 1997), was
(continued...)
- 23 -
To narrow the range of the discount, Gasiorowski considered
Savings' 1991 revenues, positive earnings history, positive
dividend growth history, payout ratio, and the expected long-term
growth rates of its earnings and dividends. Gasiorowski
concluded that these factors indicated that a discount at the
lower end of the range would be appropriate, before considering
the size of the block held by petitioner.
In considering the appropriate discount for the size of the
block, Gasiorowski estimated that, based on the average number of
shares traded in the 4 prior years, it would take petitioner more
than 8 years to dispose of all its shares unless it was willing
to sell them at a significant discount.10 Accordingly,
Gasiorowski tentatively concluded that a discount of 40 to 45
percent should be applied to the $310 indicated value, which
resulted in a value of $170 to $186 per share.
9
(...continued)
the eighth in the series.
10
At trial, Gasiorowski denied using the term "blockage" in
his report. However, we note that in his written report,
Gasiorowski opined that "it would be difficult to sell the 12,889
shares held by the Estate without incurring a significant
discount for the sale of the entire block." Furthermore,
Gasiorowski testified that "after considering the size of the
block, we thought the discount for lack of marketability would be
in the 40 to 45 percent range." Thus, it is evident that when
Gasiorowski considered the marketability of the Savings shares,
he considered the effect of blockage, and that his estimate of
the discount for lack of marketability includes a component for
blockage.
- 24 -
However, before reaching a definite conclusion of the
stock's value, Gasiorowski interviewed several experts who value
closely held bank stocks. From his discussions with these
experts, Gasiorowski concluded that if a block of stock of the
size held by petitioner were publicly traded, it most likely
would trade at 55 to 60 percent of book value. Applying this
discount to the October 31, 1991, book value of the Savings stock
suggested a public market value of $156 to $170 per share. Thus,
Gasiorowski concluded that the date-of-death fair market value of
petitioner's shares was $170 per share. We do not find
petitioner's opinion persuasive.
Discounts for a Minority Interest and Lack of Marketability
A minority interest discount reflects the minority
shareholder's inability to compel either the payment of dividends
or liquidation in order to realize a pro rata share of a
corporation's net earnings or net asset value. A lack of
marketability discount reflects the fact that there is no ready
market for shares in a closely held corporation. Thus, discounts
for a minority interest and for lack of marketability are
conceptually distinct, and the appropriate percentage rate of
each of them is a question of fact. See Estate of Newhouse v.
Commissioner, 94 T.C. at 249. Gasiorowski concluded that if the
stock were publicly traded, the value of a minority interest
would be $310 per share. This estimated value reflects the
- 25 -
discount for a minority interest in Savings; therefore, the 45-
percent discount that Gasiorowski would apply to the estimated
value must be for only the lack of marketability of petitioner's
block of shares.
We find Gasiorowski's reliance on the restricted stock
studies for the size of the discount factor to be misplaced,
since the studies analyzed only restricted stock that had a
holding period of 2 years. The Savings shares were not
restricted either by law or by agreement. The fact that Savings
maintained a waiting list of willing buyers is evidence that the
stock's history of low trading volume is due to the shareholder's
preference to hold Savings shares for investment, rather than for
sale. As the investment time horizon of an investor in Savings
stock evidently is long term, we do not believe that
marketability concerns rise to the same level as a security with
a short-term holding period like a restricted stock. See Furman
v. Commissioner, T.C. Memo. 1998-157. Therefore, we find no
persuasive evidence in the record to support reliance on the
restricted stock studies in determining an appropriate
marketability discount.
Furthermore, we do not find Gasiorowski's conclusions with
respect to the IPO study persuasive. The IPO study compared the
sales prices of relatively small amounts of a corporation's
shares before they were offered to the public to the sales prices
- 26 -
of the same shares sold later in an IPO. The study concluded
that the sales prices in the nonpublic markets were 40 to 45
percent less than sales prices in the IPO's. Thus, Gasiorowski
concluded that the estimated marketable minority value, which he
implicitly assumes is equal to an IPO value, should be reduced by
45 percent to reflect the nonpublic market value of the shares.
We reject this conclusion for the following reasons.
Petitioner offered no evidence that the value of the shares
was affected by any change in the market conditions, the
constraints of the economy, or the financial condition of Savings
between the date of decedent's arm's-length sale of 1,111 shares
for $307 per share in the nonpublic market and the valuation date
1 month later. Consequently, if we apply the conclusions of the
IPO study to the case at hand, we find that it is more likely
that $307 is 40 to 45 percent less, rather than more, than the
price at which the same shares would sell in an IPO.
Furthermore, Gasiorowski disregards the fact that the actual
sales value of the shares is nearly identical to his estimated
marketable minority value. The near identity of values indicates
that the marketability of the Savings shares in the nonpublic
market is essentially equal to that of a minority interest in the
public market, in which case no discount for marketability is
required for a minority interest in Savings.
- 27 -
Discount for Blockage
Finally, Gasiorowski considered the lack of marketability
due to the size of the block of shares held by petitioner.
The discount for blockage is based upon the theory that a
large block of stock cannot be marketed and turned into cash as
readily as a few shares; also, where there is only a limited
market for a stock, offering a large block of the stock depresses
the market and lowers the price that can be obtained. See Estate
of Sawade v. Commissioner, T.C. Memo. 1984-626, affd. 795 F.2d 45
(8th Cir. 1986); Richardson v. Commissioner, 151 F.2d 102, 103
(2d Cir. 1945), affg. a Memorandum Opinion of this Court; Phipps
v. Commissioner, 127 F.2d 214, 216 (10th Cir. 1942), affg. 43
B.T.A. 1010 (1941); Safe Deposit & Trust Co. v. Commissioner, 35
B.T.A. 259 (1937), affd. 95 F.2d 806 (4th Cir. 1938); sec.
20.2031-2(e), Estate Tax Regs.11 However, there is no
11
In this regard, sec. 20.2031-2(e), Estate Tax Regs.,
provides:
In certain exceptional cases, the size of the block of
stock to be valued in relation to the number of shares
changing hands in sales may be relevant in determining
whether selling prices reflect the fair market value of
the block of stock to be valued. If the executor can
show that the block of stock to be valued is so large
in relation to the actual sales on the existing market
that it could not be liquidated in a reasonable time
without depressing the market, the price at which the
block could be sold as such outside the usual market,
as through an underwriter, may be a more accurate
indication of value than market quotations. * * *
- 28 -
presumption of blockage. See Maytag v. Commissioner, 187 F.2d
962 (10th Cir. 1951), affg. a Memorandum Opinion of this Court;
du Pont v. Commissioner, 2 T.C. 246, 255 (1943); Safe Deposit &
Trust Co. v. Commissioner, supra. Blockage is not a law of
economics, a principle of law, or a rule of evidence. Blockage
is a question of fact. See Estate of Sawade v. Commissioner,
supra; Estate of Christie v. Commissioner, T.C. Memo. 1974-95.
"If the price obtainable for a block of stock is influenced by
the size of the block, the existence and extent of this influence
must be proven." Estate of Christie v. Commissioner, supra.
Petitioner bears the burden of proof in this regard. See Rule
142(a); Welch v. Helvering, 290 U.S. 111, 115 (1933); sec.
20.2031-2(e), Estate Tax Regs.
In valuing a block of stock, we are not required to assume
that the entire block was dumped on the market at one time on the
valuation date. Rather, the inquiry must be directed to the
effect upon the market based on the assumption that the block was
being fed out into the market during a reasonable period of time.
See Estate of Van Horne v. Commissioner, 78 T.C. 728, 742 (1982),
affd. 720 F.2d 1114 (9th Cir. 1983); Avery v. Commissioner, 3
T.C. 963, 971 (1944); Estate of Sawade v. Commissioner, supra.
What is a reasonable period of time depends upon all the facts
and circumstances. See Estate of Sawade v. Commissioner, supra.
- 29 -
Gasiorowski concluded that, because of the stock's history
of low trading volume, it would be difficult to dispose of
petitioner's block of shares without incurring a significant
discount or devaluing the holding by dribbling it into the local
market over a period of time exceeding 8 years. We do not agree
with this conclusion.
Evidence of the quantity of shares that can be sold without
depressing their price is relevant to determining the magnitude
of the discount, if any, that should be applied to their value
for blockage. Therefore, we consider the number of shares that
were sold within a reasonable time of decedent's death, as well
as the price at which they sold, indicative of the fair market
value of the shares at the valuation date.
Gasiorowski based his estimate of the amount of time it
would take petitioner to dribble its stock into the local market
on the average number of shares sold per year during the 11 years
prior to decedent's death. We have found that the waiting list
of willing buyers maintained by Savings is evidence that the
stock's low trading volume is due to the shareholder's preference
for holding the shares for investment, not the lack of willing
buyers. By averaging the sales volumes of the prior years,
Gasiorowski diluted the evidence of the number of shares that
have been sold by willing sellers to willing buyers at any
particular time with the total number of shares that were offered
- 30 -
for sale over 11 years.12 Furthermore, we have stated that
later-occurring events that evidence fair market value may be
taken into account. See Estate of Jung v. Commissioner, 101 T.C.
at 431; see also Estate of Newhouse v. Commissioner, 94 T.C. at
218 n.15. In estimating the number of shares that could be sold
per year, Gasiorowski did not consider petitioner's sale of 2,800
shares less than 10 months after the date of decedent's death.
Accordingly, we find little in Gasiorowski's methodology to
support his opinion of the length of time it would take to
dispose of petitioner's shares.
As an alternative to dribbling petitioner's shares into the
local market, Gasiorowski considered the consequences of
disposing the block in the public market. Gasiorowski
interviewed several experts who value closely held bank stocks
for their opinion of the price at which petitioner's stock would
trade if it were offered on the public market. The experts'
opinion was that the stock could be expected to trade at a price
ranging from 50 to 70 percent of book value, and most likely at a
12
For instance, 228 shares changed hands in 1990, 1,534 in
1991, and 3,000 in 1992. The average number of shares sold per
year over this 3-year period is almost 7 times the number sold in
1990, and is about one-half the number of shares sold in 1992.
Thus, the average number of shares sold per year over the 3-year
period does not necessarily represent the number of shares sold
in any particular year, or by a willing seller at any time.
- 31 -
price of 55 to 60 percent of book value.13 Considering the
nonpublic market that existed at the relevant time and the prices
for which Savings shares actually were sold,14 we think it
extremely unlikely that any willing seller, not under any
compulsion to sell and seeking to maximize his or her profit,
would choose to sell his or her shares in the public market at a
45-to 50-percent discount from book value. We reject this
portion of petitioner's expert opinion.
Respondent's Expert's Opinion
Respondent's expert is Herbert T. Spiro (Spiro). Spiro is
the president of American Valuation Group, Inc., and he has
performed many valuations for respondent in the past. In his
report, Spiro considered the actual sales values and used the
market and income methods to value petitioner's Savings shares.
Spiro ultimately concluded that the fair market value of the
stock was $3,776,477 ($293 per share).
Spiro found seven publicly traded bank companies that were
sufficiently comparable to Savings to use for the market method
of valuation. Employing a methodology similar to that used by
13
The experts assumed that only petitioner's shares would be
offered on the public market.
14
The total number of shares that changed hands during the
12 months beginning on Oct. 9, 1991, is 4,136. This amount
includes the 1,111 shares sold by decedent and the 2,800 sold by
petitioner. All these shares sold for more than book value.
- 32 -
petitioner's expert, Spiro selected certain financial ratios to
value the Savings shares. Placing primary weight on the price-
to-earnings ratio, secondary weight on the price-to-book ratio,
and little weight on the dividend yield measure, Spiro concluded
that the "indicated value" of a minority interest in Savings
would be $369 per share, if the shares were liquid and freely
traded.
Because the shares are not quickly convertible into cash,
Spiro applied a liquidity discount to the indicated value.15 To
determine the size of the liquidity discount, Spiro considered
several studies,16 and reviewed 19 opinions of this Court that
were decided after 1983 in which we found a discount separately
and specifically for either lack of marketability or restrictions
on transfer with respect to a closely held company. The
discounts in the studies and cases ranged from 10 to 45 percent.
15
We note that in this case, a liquidity discount and a
discount for lack of marketability are conceptually
indistinguishable.
16
Spiro relied on the following studies: Pratt, "Discounts
and Premia", Valuation of Closely Held Companies and Inactively
Traded Securities (1990); Maher, "Discounts for Lack of
Marketability for Closely Held Business Interests", 54 TAXES 562
(Sept. 1976); Moroney, "Most Courts Overvalue Closely Held
Stocks", 51 TAXES 144 (Mar. 1973); Emory, "The Value of
Marketability as Illustrated in Initial Public Offerings of
Common Stock", Bus. Valuation Rev. (Dec. 1986); and Emory, "The
Value of Marketability as Illustrated in Initial Public Offerings
of Common Stock (January 1994 through June 1995)", Bus. Valuation
Rev. (Dec. 1995).
- 33 -
Spiro next considered the particular facts and circumstances of
the Savings stock, including the existing market for the stock,
the rising price trend of the traded shares, Savings' history of
paying increasing dividends, and the lack of restrictions on
trading the shares. Spiro concluded that a liquidity discount of
20 percent was appropriate and that under the market method the
fair market value of the stock was $295.27 per share.
To incorporate the actual sales value into his analysis, and
to reflect the amount of time it would take to sell a block of
shares the size of petitioner's, Spiro assumed that the
shareholder could go to a lender and hypothecate the block for a
loan. To repay the loan, the shareholder would sell the shares
over the next 8 years and 3 months at a rate equal to the number
of shares that were sold on average per month during the first 10
months of 1991. Spiro estimated the prices for which the shares
would sell in future years by increasing the actual price at
which decedent sold 1,111 shares in 1991 by a factor that was a
conservative reflection of the historic growth rate of the
stock's book value. In this calculation, Spiro included his
estimation of the cash-flow from future dividends paid. Finally,
Spiro assumed that the shareholder would pay 2 percentage points
above the prime rate, which was 7.5 percent at the date of
valuation, for the loan. Therefore, he calculated the present
- 34 -
value of the cash-flow from the stock sales and dividends using
9.5 percent as a discount factor.
Using this piecemeal sales method, Spiro concluded that the
"implied price per share" was $308. This amount represents an
illiquid minority value and requires no further adjustment.
To value the shares by the income method, Spiro capitalized
Savings' 1992 pro forma cash-flow. To make this determination,
Spiro made certain assumptions regarding Savings' 1992 net
interest income, provision for loan losses, other operating
income and expenses, income taxes, and additions to equity
capital. Spiro developed the discount rate he used to calculate
the present value of the estimated cash-flow by reducing the rate
of return that he thought an equity investor in Savings would
require by 7 percent, his estimate of Savings' long-term growth
rate.
Using this method, Spiro concluded that the minority value
of the stock was $331 per share, before considering a liquidity
discount. After applying the 20-percent liquidity discount,
Spiro concluded that the fair market value of the stock was $266
per share.
To reconcile the results of the different methods, Spiro
calculated the weighted average of the different values. Spiro
assigned the results of the piecemeal sales method 40 percent of
the total, the market method 35 percent, and the income method 25
- 35 -
percent. Spiro concluded that the fair market values of
petitioner's stock was $293 per share.
We reject part of respondent's expert's opinion and accept
part. In the market method section of his written report, Spiro
stated that the "P/E ratio[17] is principally influenced by
earnings growth, with higher-growth companies trading on average
at higher P/E ratios." Spiro chose a price-to-earnings ratio for
Savings by comparing Savings' 1-year and 3-year growth trends to
the average of the selected companies' growth trends, and derived
a share price of $373.41 from that ratio.
In analyzing the data Spiro used to derive this value, we
find no statistically significant correlation between the seven
selected companies' growth trends and their price-to-earnings
ratios.18 Using the average of these companies' growth trends to
17
Price-to-earnings ratio.
18
The selected companies and their growth trends and price-
to-earnings ratios are as follows:
Growth Trends
Company 1-Year 3-Year P/E Ratios
California Bancshares, Inc. -18.73 5.58 11.02
Civic Bancorp -32.32 22.91 7.95
First Commercial Bancorp -25.91 11.64 5.75
The Pacific Bank 2.11 -1.24 8.01
Redwood Empire Bankcorp 148.56 32.22 9.02
University National Bank 1.54 3.21 9.64
Westamerica Bancorporation 14.35 38.99 9.05
There is no significant correlation between the companies'
growth rates and price-to-earnings ratios. Spiro's data does not
(continued...)
- 36 -
determine a price earnings multiple for Savings is akin to a
navigator averaging compass points chosen at random to plot a
course. We reject this part of Spiro's opinion, because the data
he used does not support his conclusion.
We reject Spiro's reliance on the restricted sales and IPO
studies for the same reasons we have already expressed in
addressing the opinion of petitioner's expert.
We do not agree with the implied share value that Spiro
obtained using his piecemeal sales method. To calculate this
value, Spiro assumed that a lender would make the same
assumptions as he did regarding the future values of the shares,
the amount of the dividends, and the number of shares that could
be sold per year, and that the lender would make a loan equal to
100 percent of the present value of the future cash-flow, which
would be secured in total only by the shares.
We think that a lender would require the entire block of
stock as security for a loan equal to only a part of the stock's
value;19 therefore, a loan for the total amount of the value of
18
(...continued)
support his premise that the price-to-earnings ratio is
principally influenced by earnings growth, or that knowledge of a
company's net income growth trend helps to predict its price-to-
earnings ratio. See Freund & Smith, Statistics: A First Course,
441 (4th ed. 1986); Kroeber & LaForge, The Manager's Guide to
Statistics and Quantitative Methods, 147-148 (1980).
19
Spiro conceded at trial that the stock would not secure
(continued...)
- 37 -
the shares would, in part, have to be otherwise secured. The
interest rate charged the borrower for the portion of the loan
not secured by the Savings shares (the unsecured portion) would
depend upon the creditworthiness of the borrower. The actual
interest rate would thus be a weighted average of the rates
charged for the secured and unsecured portions of the loan.
Consequently, the actual interest rate would vary depending upon
the creditworthiness of the particular borrower.
By using a valuation method that is dependent upon the
interest rate available to a particular borrower, instead of the
market rate of return required by investors in this type of
security, Spiro calculated the value of the stock to a particular
borrower, not the fair market value of the shares.
Finally, we disagree with Spiro's estimate of the amount of
time it would take to dispose of the shares for the same reason
we disagreed with petitioner's estimate.20
We think that the actual sales value of the 1,111 shares
sold at arm's length to unrelated parties 1 month before
decedent's death provides the best indication of the value of the
shares. The price at which these shares sold reflects the
19
(...continued)
the entire amount of the loan.
20
Spiro noted in his written report that his estimate is
"conservative in light of the fact that [petitioner] sold * * *
2,800 shares in 1992".
- 38 -
market's appreciation of the value of a minority interest in
Savings stock and its awareness of the stock's limited
marketability.
Moreover, no evidence was offered of any change in the
market conditions, the constraints of the economy, or the
financial condition of Savings between the date of decedent's
sale of 1,111 shares and the date of petitioner's sale of 2,800
shares that would have affected the demand for the shares. Thus,
the fact that decedent's block of shares sold quickly once it was
offered, and that approximately 10 months later petitioner's
larger block of shares sold equally quickly, indicates that the
market for Savings' shares is considerably more liquid than
either petitioner or respondent opined.
However, although Mannon testified that after petitioner's
sale some of the buyers expressed an interest in purchasing more
shares, he also testified that others could have bought no more.
Furthermore, although the blocks of stock sold by decedent and
petitioner sold quickly and the shares in petitioner's sale sold
for a higher price than the shares in decedent's earlier sale,
the amount by which the actual sales price exceeded book value
was slightly less in the later sale than in the earlier sale.21
21
Decedent sold 1,111 shares at 8.31 percent above book
value; petitioner sold 2,800 shares at 4.12 percent above book
value.
- 39 -
Therefore, the number of Savings shares that can be sold without
affecting price is uncertain, but not unlimited.
The facts and circumstances of this case indicate that a 10-
percent discount for blockage is appropriate. Accordingly, we
find that the fair market value of petitioner's Savings stock is
$276 per share.
Issue 2. Fair Market Value of the Willits Shares
Respondent determined that the value of petitioner's Willits
stock was $850 per share; however, he now contends that the date-
of-death fair market value of petitioner's Willits stock is $774
per share. Respondent bases his contention on the results of
petitioner's sale of all its shares approximately 9 months after
decedent's death.
Petitioner asserts that the value of the stock is $485 per
share, but concedes on brief that the evidence supports a
valuation in the range of $485 to $662 per share. Petitioner
further asserts that the sales history of Willits' stock is
evidence that there is no market for the shares, and that the
price it received for the shares is not representative of their
fair market value because the shares were not sold at arm's
length.
Petitioner sold its 500 shares of Willits stock for $850 per
share; 365 of the shares were purchased by Mannon. At the time
he purchased the shares, Mannon owned more than 30 percent of
- 40 -
Willits' outstanding shares, and was a director and chairman of
the board of Willits, March's cousin, and decedent's nephew.
Mannon testified that he bought the shares even though he did not
want them, because March was a family member, the estate taxes
were due, and he could not find another buyer.
We previously have held that "Forced sales of stock to
family members to enable them to pay estate taxes are in no way
reflective of fair market value because the sales occurred under
unusual circumstances." See Estate of Oman v. Commissioner, T.C.
Memo. 1987-71; see also Estate of Miller v. Commissioner, T.C.
Memo. 1959-235. Considering the relationship of the parties and
petitioner's need for funds to pay the estate taxes, we find that
Mannon was an accommodating buyer, not a willing buyer.
Therefore, we do not consider the sale to Mannon in deciding the
fair market value of petitioner's shares.
However, at the time petitioner sold the shares to Mannon,
petitioner also sold 125 shares to Bozarth and 10 shares to
Brown. Bozarth is a director of Willits and Brown is an
executive officer; both had their positions with Willits and were
shareholders before they purchased these shares. Furthermore,
neither one has any relationship with either petitioner or March.
We consider the price Bozarth and Brown paid evidence of the
value of a minority interest in Willits.
- 41 -
Petitioner argues that a discount is warranted for the
"gloomy state" of the 1991 economy, Willits' past history of
economic loss, the absence of any real market for the shares, and
the extended holding period required to dispose of petitioner's
block. Only petitioner's last two assertions have any basis in
fact.
Willits' 1991 annual report to shareholders stated that it
"will show a sizeable increase in profits" even though the
"economy was such that the increase in deposits was very meager."
In fact, Willits showed a 15-percent increase in net income
compared to 1990. Thus, Willits appeared to be weathering the
gloomy state of the economy rather well.
Furthermore, petitioner's assertion that Willits has a
history of economic loss is not supported by the record. Mannon
testified that he thought Willits actually may have suffered a
negative income year in either 1981 or 1982, but that Willits
performed well in the late 1980's. We do not find Mannon's
testimony supports a finding that Willits has a history of loss,
and petitioner offered no other evidence to support this
assertion. Accordingly, we do not consider either of these
assertions in deciding the value of petitioner's shares.
Both sides submitted expert witness reports and presented
expert witness testimony in regard to the value of decedent's
shares of Willits stock at the date of death.
- 42 -
Petitioner's Expert's Opinion
Petitioner's expert is Jeffrey T. Tarbell (Tarbell).
Tarbell is a senior associate of Willamette Management
Associates, and was a qualified expert at the time he prepared
his report. Tarbell's testimony at trial was cryptic and
unhelpful; we, therefore, rely upon only the written report for
his opinion. Tarbell did not consider petitioner's sale of its
stock in his analysis.
Tarbell selected nine publicly traded banks comparable to
Willits as guideline companies and used the market method to
value the Willits shares. Tarbell compared Willits' earnings per
share for the last 12 months to the guideline companies' earnings
per share for the same period, and selected four companies that
had earnings growth rates similar to Willits. Using the
companies' ratios for guidance, Tarbell selected a multiple to
apply to Willits' earnings per share, and derived an indicated
value of $902 per share. He repeated the same process with
Willits' 5-year average earnings per share, and derived an
indicated value of $945 per share.
Tarbell compared the guideline companies' dividend payout
ratios to their dividend yields. He found that there was a
relationship between the payout ratios and the dividend yields,
and that the companies with higher payout ratios have higher
dividend yields. Tarbell selected one company from the guideline
- 43 -
companies that had a payout ratio and an increase in its 12-month
earnings similar to those of Willits, and applied its dividend
yield rate to Willits' current dividend. This process produced
an indicated value of $788 per share.
Tarbell analyzed the price-to-book value ratios and the
current returns on equity of the guideline companies and found
that there was a strong relationship between the ratios. He
selected two companies that had returns on book value similar to
Willits and determined that a multiple of 1.10 was appropriate to
apply to Willits' book value. This process resulted in an
indicated value of $887 per share.
Finally, Tarbell weighted the indicated values derived from
the various valuation methods according to his opinion of their
relative significance and concluded that the publicly traded
minority value of Willits stock was $882 per share, before
considering a discount for lack of marketability.
Tarbell opined that a 45-percent discount for lack of
marketability was appropriate due to the limited market for
Willits stock and the size of petitioner's block, and concluded
that the fair market value of the stock was $485 per share.
Petitioner's report does not state separately the amounts of the
limited market and blockage components of the discount.
- 44 -
Tarbell cited the usual restricted stock and IPO studies,22
and Rev. Rul. 77-287, 1977-2 C.B. 319, to support his opinion of
the discount. Rev. Rul 77-287, supra, sets forth guidelines for
valuing securities that cannot be immediately resold because they
are restricted from resale pursuant to Federal securities law.
The Willits shares are not restricted from trading by either
law or agreement. Petitioner offered no evidence of any
shareholders who were unable to sell their shares once offered
for sale. Therefore, there is no evidence that the low trading
volume is due to any reason other than the shareholder's
preference to hold the shares for long-term investment, rather
than sale. Accordingly, we find no persuasive evidence in the
record to justify reliance on the restricted stock studies in
determining an appropriate marketability discount.
22
In addition to the Emory IPO studies earlier cited by
Gasiorowski and Spiro, see supra notes 9 and 16, Tarbell cited
the following restricted stock studies: Gelman, "An Economist-
Financial Analyst's Approach to Valuing Stock of a Closely Held
Company", 36 J. Taxn. 353 (June 1972); Moroney, "Most Courts
Overvalue Closely Held Stocks", 51 TAXES 144 (Mar. 1973);
Moroney, "Why 25 Percent Discount for Nonmarketability in One
Valuation, 100 Percent in Another?", 55 TAXES 316 (May 1977);
Maher, "Discounts for Lack of Marketability for Closely Held
Business Interests", 54 TAXES 562 (Sept. 1976); Trout,
"Estimation of the Discount Associated with the Transfer of
Restricted Securities", 55 TAXES 381 (June 1977); "Revenue Ruling
77-287 Revisited," SRC Quarterly Reports (Spring 1983); Bolten,
"Discounts for the Stocks of Closely Held Corporations", 123 Trs.
& Ests. 22 (Dec. 1984).
- 45 -
Furthermore, in considering the trading history of the
shares, Tarbell did not consider petitioner's arm's-length sale
of approximately 1.69 percent23 of Willits' issued and
outstanding shares at a price near book value to unrelated
parties less than 10 months after decedent's death. Therefore,
Tarbell did not consider all the evidence relevant to deciding
the size of the discount. Accordingly, we give little weight to
this portion of petitioner's opinion.
Respondent's Expert's Opinion
Respondent's expert is Spiro. In his report, Spiro used the
market and income methods and considered the actual sales to
value petitioner's Willits shares. Spiro ultimately concluded
that the fair market value of the stock was $774 per share.
Spiro found five publicly traded bank companies that were
sufficiently comparable to Willits to use as guideline companies
for the market method of valuation. Employing the same
methodology that he used to value the Savings shares, Spiro
selected certain financial ratios to value the Willits shares.
Weighting the price-to-earnings ratio 50 percent, the price-to-
book ratio 40 percent, and the dividend yield measure 10 percent,
Spiro derived an indicated value of $944 per share for a minority
interest in Willits, if the shares were liquid and freely traded.
23
This amount does not include the 365 shares sold to
Mannon.
- 46 -
Spiro applied a liquidity discount to the indicated value.
To determine the size of the discount, Spiro relied on the same
studies and opinions that he relied upon in determining the size
of the discount to apply to the Savings stock. He also
considered the particular facts and circumstances of the Willits
stock, including the level of Willits' public recognition in the
local community, its history of paying increasing dividends, the
lack of restrictions on trading the shares, the existing market
for the stock, and the stock's trading history. Spiro concluded
that a liquidity discount of 20 percent was appropriate, and that
the fair market value of the stock was $755 per share.
Spiro used his piecemeal sales method to estimate the
present value of the Willits shares in the same way that he used
it to estimate the value of the Savings shares, except he assumed
that 125 Willits shares could be sold each year for the next 4
years at a price approximating their book value at the time of
sale. Using this method, Spiro concluded that the implied price
per share was $816.
To value the shares by the income method, Spiro capitalized
Willits' pro forma cash-flow. To calculate the pro forma cash-
flow, Spiro made certain assumptions regarding Willits' 1992 net
income, provision for loan losses, other operating income and
expenses, income taxes, and additions to equity capital. He
developed the discount rate to calculate the present value of the
- 47 -
pro forma cash-flow by reducing the rate of return that he
thought an equity investor in Willits would require by 7 percent,
his estimate of Willits' long-term growth rate.
Using this method, Spiro concluded that the minority value
of the stock was $952 per share, before considering a liquidity
discount. After applying the 20-percent liquidity discount,
Spiro concluded that the fair market value of the stock was $732
per share.
To reconcile the results of the different methods, Spiro
weighted the results of the piecemeal sales method 40 percent,
the market method 35 percent, and the income method 25 percent,
and concluded that the fair market value of the stock was $774
per share.
We accept part of respondent's expert's opinion and reject
part. We reject the portion of the market method analysis in
which Spiro calculated Willits' price-to-earnings multiple from
the guideline companies' multiples because there is no
statistically significant correlation between the selected
companies' net income growth trends and their price-to-earnings
multiples.24
24
The selected companies and their growth trends and price-
to-earnings ratios are as follows:
Growth Trends
Company 1-Year 3-Year P/E Ratios
Redwood Empire Bankcorp 148.56 32.22 9.02
(continued...)
- 48 -
In deciding the size of the discount, Spiro reviewed the
conclusions of restricted stock and IPO studies, and considered
the facts and circumstances of the Willits stock. We find no
persuasive evidence in the record to support reliance on the
restricted stock studies in determining an appropriate
marketability discount.
In considering the particular facts and circumstances of the
stock, Spiro found that Willits' publication of its annual report
addressed to shareholders and other constituents is evidence that
Willits has a high level of public recognition. We do not find
that publishing its annual report supports a finding that Willits
enjoyed a high level of public recognition.
Spiro concluded that there was an established market for the
shares. The trading history of Willits stock does not support
this conclusion. The evidence shows that except for decedent's
sales, few shares were traded on an occasional basis, and most of
the transactions were between family members, and Willits'
directors, officers, and employees. We accord this part of
Spiro's opinion little weight.
24
(...continued)
First Commercial Bancorp -25.91 11.64 5.75
Civic Bancorp -32.32 22.91 7.95
California Bancshares, Inc. -18.73 5.58 11.02
University National Bank 1.54 3.21 9.64
- 49 -
Finally, we reject the value Spiro obtained with his
piecemeal sales method, because we think the method results in
the value of the stock to a particular borrower, not the fair
market value.
We think that petitioner's sale of 135 shares at arm's
length to unrelated parties after decedent's death provides the
best indication of the value of a minority interest in Willits.
In this transaction, the shares were purchased by persons whom we
presume have knowledge of the limits of the market and the value
of a minority interest in Willits.
Moreover, Willits shares have historically traded at or near
book value. In petitioner's sale, the shares sold for
approximately 2.9 percent less than their book value at the time
of sale. The book value provided this Court nearest the date of
valuation was $806. Accordingly, we find that the value of a
minority interest on the date of valuation was $783, before
applying a discount for blockage.
The market for the Willits' shares was limited, and
petitioner could not have sold its block of shares in a
reasonable period of time without depressing the market and
lowering the price. Accordingly, we apply a 20-percent discount
for blockage and find that the fair market value of the Willits
stock is $626 per share.
- 50 -
Issue 3. Whether Petitioner May Deduct the Expense of Defending
Its Reporting Position
Petitioner asserts by amended petition that certain expenses
it incurred defending its reporting position with regard to the
value of the Savings and Willits shares are administration
expenses deductible from the value of the gross estate.
Respondent did not address this issue at trial or on brief.
Section 2053(a)(2) provides that administration expenses
shall be deducted from the value of the gross estate if they are
allowable by the law of the jurisdiction under which the estate
is being administered. Administration expenses include
attorney's fees and miscellaneous expenses. See sec. 20.2053-
3(a), Estate Tax Regs. Miscellaneous administration expenses
include accountant's fees and appraiser's fees. See sec.
20.2053-3(d)(1), Estate Tax Regs. The amounts deductible as
administration expenses are limited to such expenses as are
actually and necessarily incurred in the administration of the
decedent's estate. See sec. 20.2053-3(a), Estate Tax Regs.
However, expenditures not essential to the proper settlement of
the estate but incurred for the individual benefit of the heirs,
legatees, or devisees, may not be taken as deductions. See id.
Attorney's fees incurred by beneficiaries incident to litigation
as to their respective interests are not deductible if the
- 51 -
litigation is not essential to the proper settlement of the
estate. See sec. 20.2053-3(c)(3), Estate Tax Regs.
California law allows the personal representative to employ
tax experts in negotiations or litigation that may be necessary
for the final determination and payment of taxes and to pay the
experts from the funds of the estate.25 The litigation
undertaken by petitioner in this case was in response to
respondent's determination of a deficiency in petitioner's
Federal estate tax. The litigation did not relate to the
respective interests of the heirs, nor was it incurred for their
individual benefit. Accordingly, we conclude that the
administrative expenses petitioner claims are of the type that
are allowable under California law and the regulations.
Respondent's regulations provide that a deduction for
attorney's fees incurred in contesting an asserted deficiency or
25
California law provides:
The personal representative may also employ or retain
tax counsel, tax auditors, accountants, or other tax
experts for the performance of any action which such
persons, respectively, may lawfully perform in the
computation, reporting, or making of tax returns, or in
negotiations or litigation which may be necessary for
the final determination and payment of taxes, and pay
from the funds of the estate for such services. [Cal.
Prob. Code Ann. sec. 10801(b) (West 1998).]
These amounts are in addition to the compensation allowed
under Sec. 10800 for all ordinary services of the personal
representative. See Cal. Prob. Code Ann. sec. 10801(a) (West
1998).
- 52 -
in prosecuting a claim for refund should be claimed at the time
the deficiency is contested or the refund claim is prosecuted.
See sec. 20.2053-3(c)(2), Estate Tax Regs. Furthermore, a
deduction for these fees shall not be denied, and the sufficiency
of a claim for refund shall not be questioned, solely by reason
of the fact that the amount of the fees to be paid was not
established at the time that the right to the deduction was
claimed. See id.
Petitioner has met the requirements for claiming the
deductions. Petitioner paid $21,226 of attorney's fees, $8,830
of accountant's fees, and $12,396 of appraisal costs to defend
its reporting position in an audit by the Internal Revenue
Service. Petitioner filed Form 843, Claim for Refund and Request
for Abatement, to claim a refund of the estate tax paid on these
amounts soon after filing its petition in this case. At that
time, petitioner also filed a protective claim for refund of
estate tax for additional administration expenses that it expects
to incur in further defending its position.
- 53 -
Respondent did not address this issue either at trial or on
brief. Accordingly, we find that petitioner may deduct the
reasonable administration expenses incurred in settlement of the
estate.
To reflect the foregoing,
Decision will be entered
under Rule 155.