MEMORANDUM of DECISION
RALPH B. KIRSCHER, Bankruptcy Judge.In this Chapter 11 bankruptcy, after due notice, a hearing was held February 7, 2006, in Butte on the Motion to Dismiss Case filed by Fremont Investment and Loan (“Fremont”) on November 22, 2006. Fremont was represented at the hearing by attorney Ross Richardson, of Butte, Montana, and the Debtor was represented by attorney James A. Patten, of Billings, Montana. Kevin Detienne testified. No exhibits were offered into evidence. This Memorandum of Decision sets forth the Court’s findings of fact and conclusions of law.
BACKGROUND
The history of this Debtor was previously set forth by this Court in a Memorandum of Decision entered on July 29, 2005, in Debtor’s prior Chapter 11 bankruptcy case, Case No. 04-63115:
Debtor is a limited partnership that has been family owned since the early 1970’s. Currently, Kevin Detienne (“Kevin”) serves as Debtor’s general partner and Kevin’s sibling serves as a limited partner. Debtor operates as a holding company and its primary asset is a 71 room hotel in downtown Helena, Montana that operates under a franchise agreement with Holiday Inn. The hotel, known as the Holiday Inn Helena Downtown, also has a restaurant, lounge, nightclub, swimming pool, jacuzzi, exercise room and a meeting/convention area.
Park Plaza Hotel, Inc. (“Park Plaza”) oversees the day-to-day activities of the Holiday Inn Helena Downtown. Park Plaza is owned solely by Kevin. Kevin has managed the day-to-day operations of the hotel since 1992 and is currently the General Manager of the hotel and intends to remain in that capacity.
The hotel was constructed in 1971 and was purchased by Debtor in 1984. In 1998, Debtor began an extensive remodel of the hotel which included acquisition of the Holiday Inn franchise. Debtor obtained bids for the remodel project and accepted the bid of a contractor from out of state. The remodel project did not go as planned and Debtor incurred unanticipated expenses to rectify and fix construction defects, resulting in a one year delay of the remodel project and project overages of $790,000.00.1
Kevin testified that Debtor’s financial problems were compounded during the end of the construction project when local area forest fires in 2000 put a damper on summer tourism. Also, between 2000 and 2004, 4 new hotels were built in the Helena area, increasing the supply of rooms in Debtor’s market area by approximately 60 percent.
*321The financial strains caused by the remodel project, reduced tourism as a result of fires in 2000 and an increase in the supply of hotel rooms in the Helena area prompted Debtor to seek protection under Chapter 11 of the Bankruptcy Code on October 13, 2004. As admitted in Debtor’s Amended Disclosure Statement, the “Debtor’s finances ... are intertwined with the operations of the Park Plaza Hotel. The Debtor’s ability to fund the Chapter 11 Plan is dependent, in its entirety, in the ability of Park Plaza Hotel to make the rent payments due to the Debt- or. Therefore, in order to understand and appreciate the Debtor’s financial projections, it is necessary to understand and appreciate the operations of the Park Plaza Hotel.”
Debtor’s Amended Disclosure Statement sets forth several tables summarizing the financial performance of Park Plaza for 2001, 2002, 2003 and 2004. Debtor also provides a table setting forth Debtor’s operating expenses for the same years. The foregoing tables include a rent expense for Park Plaza and rental income for Debtor. According to Kevin’s testimony, Park Plaza has not paid rent to Debtor for some time, as is reflected in the fact that Park Plaza owes Debtor approximately $660,707.00 in past due rent. Also, the expenses for Park Plaza show a property tax expense of $63,763.00 in 2004, $63,798.00 in 2003, $63,798.00 in 2002 and $67,658.00 in 2001. The Court questions whether Park Plaza paid such taxes as Debtor provides for the payment of delinquent property taxes in the sum of $137,000.00.2 At any rate, given the interrelatedness between Debtor and Park Plaza, the Court has reconfigured Debtor’s tables to delete the transactions between Debtor and Park Plaza. In particular, the Court has removed rent expense and rental income. The Court has also excluded noncash items from its tables, such as depreciation and amortization since such items do not impact Debtor’s cash flow. This Court’s table of the income and expenses of Debtor and Park Plaza, as set forth in the Court’s July 29, 2005, Memorandum of Decision, is set forth below, but has been modified to reflect a change reported by Debtor in the average daily rate for 2003, to reflect a change in the rooms sold and percent occupancy for 2004 (presumably to reflect actual numbers rather than a combination of actual and projected), and includes the revised numbers reported by Debtor for 2005:
2001 2002 2003 2004 2005
Rooms Sold 18368 17591 16876 16075 16995
Average Daily Rate Percent Occupancy 68.64 71% 71.63 67.22 65% 66.21 63% 69.07 66%
Rooms 1260741 1260094 1138229 1080720 1173809
Food 757709 562589 541667 496474 542579
Beverage Other Food & Beverage 515265 202066 553555 190467 521027 206072 456306 144227 393795 158713
Telephone 16798 10420 10623 6150 5883
TOTAL REVENUE 2752579 2577125 2417618 2183877 2274779
Room Expense 40017 30224 29852 18521 28328
Room — Payroll 309314 261905 252970 258009 306150
F & B Cost of Sales 466164 453646 465254 432144 437076
F & B — Payroll 584816 538441 474439 432999 427513
DEPARTMENT EXPENSES 1400311 1284216 1222515 1141673 1199067
*322GROSS PROFIT 1352268 1292909 1195103 1042204 1075712
Other Income
Interest Income 62248 8921 12027 9004 9277
REVENUES 1414516 1301830 1207130 1051208 1084989
Other Expenses of Park Plaza
General & Administrative 88768 136275 179326 197463 238480
Marketing 105337 176175 81137 118738 127473
Franchise Fees 138403 72313 116878 107755 120857
Energy 131546 126409 141700 139046 187929
Property Operations & Maintenance 278873 206801 95886 93894 121457
Property Taxes 67658 63798 63798 63763 60446
Insurance 26926 28772 35378 41415 43729
Interest 120079 59693 41424 41439 68545
Mise. Expense 15978 31558 74844 14033 23130
Total other expenses of Park Plaza 973568 901794 830371 817546 992046
Other Expenses of Debtor
Accounting & Legal 8569 8350 2291 9038 16726
Bank Charges 321 262 272 50 0
Consulting Expense 33000 40750 37345 36000 36000
Life Insurance 6036 6036 6036 6036 5254
Lease Expense 6981 7316 7030 1977 0
Mise. Expense 5054 69 16011 279 5278
Total other expenses of Debtor 59961 62783 68985 53380 63258
TOTAL OTHER EXPENSES 1033529 964577 899356 870926 1055304
NET INCOME 380987 337253 307774 180282 29685
In addition to the foregoing, Debtor and Park Plaza report interest expense of $351,912 in 2001, $281,337 in 2002, $249,692 in 2003, $308,289 in 2004, and $297,224 in 2005.
At the hearing on confirmation of Debt- or’s Chapter 11 Plan held June 7, 2005, the parties stipulated that Rocky Mountain Bank is not a creditor of Debtor. Rather, Rocky Mountain Bank has a lien against the liquor license, inventory, accounts, furniture, fixtures, equipment and general intangibles of Park Plaza. Following the hearing on confirmation of Debtor’s Chapter 11 plan, Park Plaza and Rocky Mountain Bank entered into a “Change in Terms Agreement” whereby Park Plaza agreed to make monthly payments of $6,700.00 to Rocky Mountain Bank for a period of 120 months starting July 20, 2005, at an adjustable rate of interest that was 7.75%. Payments under the above Change in Terms Agreement are not reflected in the Court’s above combined summary of operations for Debtor and Park Plaza.
In the same Memorandum of Decision entered July 29, 2005, and per an Order entered that same date, confirmation of Debtor’s Chapter 11 Plan was denied and the case was dismissed. Debtor filed a Motion to Reconsider on August 5, 2005, requesting that the Court reconsider the dismissal of Case No. 04-63115, and allow Debtor to file a plan of liquidation. After notice and hearing, the Court entered an Order on September 6, 2005, finding that the evidence before the Court did not support anything other than dismissal of the case. Debtor’s prior bankruptcy case was then closed on September 26, 2005.
*323The closure of Debtor’s prior bankruptcy was followed by the filing of a second voluntary bankruptcy petition by Debtor on October 14, 2005. The Schedules filed by Debtor in this case are virtually identical to the Schedules filed by Debtor in Case No. 04-63115 and in fact, reflect 04-63115 as the ease number rather than the ease number of this Chapter 11 bankruptcy.3 Debtor filed amended Schedules B, D, F and H on February 3, 2006. Debtor filed a Disclosure Statement and a Chapter 11 Plan, providing for the liquidation of all the Debtor’s assets, on February 6, 2006.
DISCUSSION
As noted above, Fremont filed a Motion to Dismiss on November 22, 2005, seeking the dismissal of this case under 11 U.S.C. § 1112(b), asserting that Debtor commenced this case in bad faith. Section 1112(b) of the Bankruptcy Code provides that “on request of a party in interest ... and after notice and a hearing, the court may ... dismiss a case under this chapter ... for eause[.]” Section 1112(b) then provides a laundry list of items that constitute cause warranting dismissal. Although a debtor’s bad faith in filing a petition is not an enumerated reason for dismissal under § 1112(b), courts have overwhelmingly held that a lack of good faith in filing a Chapter 11 petition establishes cause for dismissal. See, e.g., In re Little Creek Dev. Co., 779 F.2d 1068, 1072 (5th Cir. 1986); In re Stolrow’s, Inc., 84 B.R. 167, 170 (9th Cir. BAP 1988); In re ACI Sunbow, LLC, 206 B.R. 213, 217 (Bankr. S.D.Cal.1997). As aptly articulated by one court:
A case under Chapter 11 may be dismissed for cause pursuant to section 1112 of the Bankruptcy Code if the petition was not filed in good faith. Albany Partners, Ltd. v. Westbrook (In re Albany Partners, Ltd.), 749 F.2d 670, 674 (11th Cir.1984). See also Shell Oil Co. v. Waldron (In re Waldron), 785 F.2d 936 (11th Cir.), (Chapter 13 petition dismissed because of bad faith filing.), cert, dismissed, 478 U.S. 1028,106 S.Ct. 3343, 92 L.Ed.2d 763 (1986).
In re Phoenix Piccadilly, Ltd., 849 F.2d 1393,1394 (11th Cir.1988).
The decision whether to dismiss a case for a lack of good faith “is a matter for the bankruptcy court’s discretion.” Stolrow’s, 84 B.R. at 170. A determination of bad faith is made after examining a totality of the circumstances:
[TJhere is no particular test for determining whether a debtor has filed a petition in bad faith. Instead, the courts may consider any factors which evidence “an intent to abuse the judicial process and the purposes of the reorganization provisions” or, in particular, factors which evidence that the petition was filed “to delay or frustrate the legitimate efforts of secured creditors to enforce their rights.” In re Albany Partners, Ltd., 749 F.2d at 674.
Phoenix Piccadilly, 849 F.2d at 1394. In a well reasoned opinion, the Bankruptcy Court for the Southern District of California fashioned a test for determining the existence of bad faith:
*324In the Ninth Circuit, the Fifth Circuit’s Little Creek decision is followed. In In re Arnold, 806 F.2d 937 (9th Cir.1986) the court wrote:
The existence of good faith depends on an amalgam of factors and not upon a specific fact. [Citing Little Creek] The bankruptcy court should examine the debtor’s financial status, motives, and the local economic environment.
806 F.2d at 939. In re Marsch, 36 F.3d 825, 828 (9th Cir.1994). In the latter case, the court recognized:
The term “good faith” is somewhat misleading. Though it suggests that the debtor’s subjective intent is determinative, this is not the case. Instead, the “good faith” filing requirement encompasses several, distinct equitable limitations that courts have placed on Chapter 11 filings.
Id. The court thus makes clear that objective factors will also support “for cause” dismissals, not subjective bad faith only. Indeed, that is consistent with § 1112(b), but Marsch does not hold, nor should it that regardless of how subjectively improper a debtor’s motives, dismissal or relief from stay cannot be granted unless objective futility is established. Such a holding would eviscerate the “for cause” provisions of § 362(d)(1) and § 1112.
In the earlier decision In re Thirtieth Place, Inc., 30 B.R. 503, 505 (9th Cir. BAP 1983), cited with approval in Arnold, the court observed:
Chapter 11 of the Bankruptcy Code has one purpose; the rehabilitation or reorganization of entities entitled by statute to its relief,____
In re ACI Sunbow, LLC, 206 B.R. 213, 221 (Bankr.S.D.Cal.1997). Consistent with the foregoing, the Court in Stolrow’s articulated eight factors that are generally present in bad faith cases and which may be considered by court’s:
(1) The debtor has only one asset.
(2) The secured creditors’ lien encumbers that asset.
(3) There are generally no employees except for the principals.
(4) There is little or no cash flow, and no available sources of income to sustain a plan of reorganization or to make adequate protection payments.
(5) There are few, if any, unsecured creditors whose claims are relatively small.
(6) There are allegations of wrongdoing by the debtor or its principals.
(7) The debtor is afflicted with the “new debtor syndrome” in which a one-asset equity has been created or revitalized on the eve of foreclosure to isolate the insolvent property and its creditors.
(8) Bankruptcy offers the only possibility of forestalling loss of the property-
Stolrow’s, 84 B.R. at 171.
In the instant case the totality of the circumstances show that Debtors cannot satisfy either the objective test or the subjective test for good faith. The objective futility inquiry is designed to insure that there is embodied in the petition “some relation to the statutory objective of resuscitating a financially troubled [debt- or].” In re Coastal Cable TV, Inc., 709 F.2d 762, 765 (1st Cir.1983). A court should therefore concentrate on assessing whether “there is no going concern to preserve ... and ... no hope of rehabilitation, except according to the debtor’s ‘terminal euphoria.’ ” Little Creek, 779 F.2d at 1073.
In the case sub judice, the Debtor’s projections for 2005, as set forth in its *325Amended Disclosure Statement filed February 28, 2005, in Case No. 04-63115, were vastly different from the numbers reported by Debtor in the Disclosure Statement filed by Debtor in this case on February 6, 2006. The differences are as follows:
2005 Income and Expenses Reported by Debtor In 2005 2005 Income and Expenses Projected by Debtor In 2004
Rooms Sold 16995 16648
Average Daily Rate Percent Occupancy 69.07 66% 69.56
Rooms 1173809 1158000
Food 542579 506403
Beverage Other Food & Beverage Telephone TOTAL REVENUE 158713 5883 2274779 147112 6273 2283220
Room Expense Room — Payroll F & B Cost of Sales 28328 306150 437076 18891 263169 388734
F & B — Payroll DEPARTMENT EXPENSES 427513 1199067 441659 1112453
GROSS PROFIT 1075712 1170767
Other Income
Interest Income 9277 0
REVENUES 1084989 1170767
Other Expenses of Park Plaza General & Administrative 238480 116444
Marketing Franchise Fees 127473 120857 121112 115800
Energy Property Operations & Maintenance Property Taxes Insurance 187929 121457 60446 43729 141827 95772 65038 42244
Interest 68545
Mise. Expense Total other expenses of Park Plaza 23130 992046 14314 712551
Other Expenses of Debtor Accounting & Legal Bank Charges Consulting Expense Life Insurance 16726 0 36000 5254 5000 100 0 0
Lease Expense Mise. Expense 0 5278 0 200
Total other expenses of Debtor 63258 5300
TOTAL OTHER 1055304 717851
EXPENSES
29685 452916 NET INCOME
*326The above numbers highlight Debtor’s and Park Plaza’s dismal financial picture and demonstrate Debtor’s “terminal euphoria”. Debtor projected in early 2005 that it and Park Plaza would generate revenues of $452,916, which revenues could be used to pay on the obligations owing to: (1) Rocky Mountain Bank in excess of $500,000; (2) Lewis & Clark County, which Fremont asserts is in excess of $185,000; (3) Fremont in excess of $3,000,0000; (4) Mountain West Bank of roughly $293,441.18; (5) American Casualty of $118,000; and (6) the Small Business Administration of $312,575.76.4 In addition to the foregoing, Debtor’s Schedules filed in this case reflect a new secured obligation owing to Richard Shepherd in the sum of $110,157.20. In sum, Debtor has incurred additional debt, has not made a single payment to Fremont, and presumably has not made any payments to Lewis & Clark County, American Casualty or the Small Business Administration.
Further showing Debtor’s dismal financial picture is the fact that Debtor’s cash position is listed by Debtor at exactly the same amount as it was in 2004, namely that Debtor has two certificate of deposits totaling $36,112.02 and a negative checking account balance of $3,363.35. Debtor contemplates in the Disclosure Statement filed February 6, 2006, that it will somehow be able to miraculously pay $386,000 in administrative expenses upon confirmation. Based upon the numbers provided by Debtor, Debtor does not have the funds to pay even its projected administrative expenses.
The subjective bad faith inquiry is aimed at determining whether the petitioner’s real motivation is “to abuse the reorganization process” and “to cause hardship or to delay creditors by resort to the Chapter 11 device merely for the purpose of invoking the automatic stay, without an intent or ability to reorganize his financial activities.” Carolin Corp. v. Miller, 886 F.2d 693, 702 (4th Cir.1989) (quoting In re Thirtieth Place, Inc., 30 B.R. 503, 505 (9th Cir. BAP 1983)). Debtor’s historical financial numbers clearly show that Debtor filed this Chapter 11 case solely to invoke the automatic stay, thereby frustrating and delaying Fremont’s scheduled foreclosure sale.
Compelling evidence against Debtor is found in the Statement of Business Income and Expenses that accompanied the Schedules filed by Debtor in Case No. 04-63115, wherein Debtor disclosed its gross income for the previous 12 months as $369,000 and its total monthly expenses at $6,503. In the Statement of Business Income and Expenses filed in this case nearly one year later, Debtor discloses in the Statement of Business Income and Expenses that its gross income for the previous 12 months dropped to $136,483.33, while monthly expenses remained the same.
The foregoing is troubling in two respects. First, Debtor admittedly experienced a drastic drop in gross income from October of 2004 to October of 2005. Second, other than some minor interest income, Debtor’s sole source of revenue stems from rental income owed to Debtor by Park Plaza. According to prior testimony, Park Plaza has not made any rent payments to Debtor in sometime, which is partially reflected in Debtor’s amended Schedule B filed February 3, 2006, which *327lists an accounts receivable owed by Park Plaza to Debtor in the sum of $l,126,976.58.5 Kevin testified in Debtor’s prior bankruptcy that the above obligation was essentially uncollectible.
Finally, Debtor entered into a Stipulation for Adequate Protection with Fremont. The Stipulation was filed with the Court on February 1, 2006, was approved by the Court on February 2, 2006, and provides for monthly adequate protection payments of $17,500. Debtor, without rental income from Park Plaza, has no ability to make the agreed adequate protection payments. Moreover, using the combined income and expense figures of Debtor and Park Plaza for 2005, the two entities combined had enough income during the entire year to make less than 2 adequate protection payments to Fremont.
The historical financial evidence in this case shows that this Debtor is simply going further into the hole each and every day. At this late stage in the game, no going concern value exists to preserve and the time has come to put this Debtor in its final resting place. Accordingly, the Court will enter a separate order providing as follows:
IT IS ORDERED that a separate order will be issued by this Court providing that the Motion to Dismiss Case filed by Fremont Investment and Loan on November 22, 2006, is GRANTED; and this case is dismissed for cause pursuant to 11 U.S.C. § 1112(b).
. As a result of the construction defects, Debt- or obtained a judgment against Designtex Enterprises in the sum of $2,012,281.00, but Debtor does not believe it will be able to collect on the judgment.
. Exhibit A attached to Fremont's post-hearing brief reflects that Debtor may actually owe in excess of $185,000.00 for past due property taxes.
. The Court would note that the List of Creditors Holding 20 Largest Unsecured Claims filed by the Debtor in both this case and the prior bankruptcy case list Kevin as a creditor. The inclusion of Kevin as a creditor is a violation of F.R.B.P. 1007(d), which reads: "In addition to the list required by subdivision (a) of this rule, ... a debtor in a voluntary chapter 11 reorganization case shall file with the petition a list containing the name, address and claim of the creditors that hold the 20 largest unsecured claims, excluding insiders[.]”
. The above amounts do not include administrative claims, priority claims or general unsecured claims.
. This obligation increased from $660,707.00 as set forth in Schedule B filed in Debtor's prior bankruptcy case.