T.C. Memo. 2001-24
UNITED STATES TAX COURT
DONALD J. JANDA, Petitioner v.
COMMISSIONER OF INTERNAL REVENUE, Respondent
DOROTHY M. JANDA, Petitioner v.
COMMISSIONER OF INTERNAL REVENUE, Respondent
Docket Nos. 5100-99, 5101-99. Filed February 2, 2001.
Larry A. Holle and Terry R. Wittler, for petitioners.
Henry N. Carriger, for respondent.
MEMORANDUM FINDINGS OF FACT AND OPINION
VASQUEZ, Judge: In these consolidated cases, respondent
determined separate gift tax deficiencies of $73,323 against
petitioners Donald J. Janda (Mr. Janda) and Dorothy M. Janda
(Mrs. Janda) for 1992. The issue for decision is the fair market
value of the shares of stock in the St. Edward Management Co.
(the Company) transferred by each petitioner to their children.
- 2 -
Section references are to the Internal Revenue Code in
effect for the year in issue. Rule references are to the Tax
Court Rules of Practice and Procedure.
FINDINGS OF FACT
Some of the facts have been stipulated and are so found.
The stipulations of fact and the attached exhibits are
incorporated herein by this reference. At the time of the
petition, petitioners resided in St. Edward, Nebraska.
In 1992, the Company operated as a holding entity, owning
94.6 percent of 2,250 shares of stock outstanding in the Bank of
St. Edward (the Bank). The Bank served the financial needs of a
small agricultural community in Nebraska. Mr. Janda operated the
Bank in the capacity of president, while Mrs. Janda, involved as
well in the day-to-day activities of the Bank, served as vice
president. The Bank employed Kenneth Wolfe in the position of
“cashier” as well as three to four tellers. As of December 31,
1992, the stockholders’ equity in the Bank was listed at an
unadjusted book value of $4,518,000, or $2,008 per share.
In November 1992, petitioners each made gifts of 6,850
shares of stock in the Company (transferred block of stock) to
each of their children (Robert Janda, Donald Janda, Jr.,
Catherine Moeller, and Constance Janda). At the time of the
gifts, the Company had 130,000 shares of stock outstanding. Each
transferred block of stock therefore constituted a 5.27-percent
interest in the Company.
- 3 -
Before the transfers, petitioners, their children, and Mr.
Wolfe owned the following amounts and percentages of shares of
stock in the Company:
Percent of Shares
Shareholder Shares Outstanding
Mr. Janda 30,867 23.74
Mrs. Janda 30,868 23.74
Robert Janda 17,066 13.13
Donald Janda, Jr. 17,066 13.13
Catherine Moeller 17,066 13.13
Constance Janda 17,066 13.13
Kenneth Wolfe 1 0
Total 130,000 100.00
After the transfers, the children’s stake in the Company
increased while petitioners’ stake declined as reflected in the
following table:
Percent of Shares
Shareholder Shares Outstanding
Mr. Janda 3,467 2.67
Mrs. Janda 3,468 2.67
Robert Janda 30,766 23.67
Donald Janda, Jr. 30,766 23.67
Catherine Moeller 30,766 23.67
Constance Janda 30,766 23.67
Kenneth Wolfe 1 0
1
Total 130,000 100.00
1
On account of rounding, the sum of the
individual percentages of shares outstanding does not
equal 100 percent.
As of December 31, 1992, the Company reported an unadjusted
- 4 -
book value of $4,602,732 for stockholders’ equity, or
approximately $35.41 per share, on its balance sheet. Each
transferred block of stock therefore commanded $242,559 of the
total stockholders’ equity documented on the Company’s books.1
After retaining the accounting firm of Grant Thornton,
petitioners each filed a Form 709, United States Gift (and
Generation-Skipping Transfer) Tax Return, reporting the values of
the gifts as determined by the accounting firm. Petitioners
reported each transferred block of stock at a fair market value
of $145,357.
OPINION
Congress has imposed a tax on the transfer of property by
gift. See sec. 2501(a)(1). The amount of the gift subject to
taxation is equal to the fair market value of the property on the
date of the gift. See sec. 2512(a); sec. 25.2512-1, Gift Tax
Regs. The U.S. Treasury regulations define fair market value as
“the price at which property would change hands between a willing
buyer and a willing seller, neither being under any compulsion to
buy or sell, and both having reasonable knowledge of relevant
facts.” Sec. 25.2512-1, Gift Tax Regs.; see also United States
v. Cartwright, 411 U.S. 546, 551 (1973); Estate of Andrews v.
Commissioner, 79 T.C. 938, 940 (1982).
Because prices for shares of stock in a closely held
corporation are generally not available in the marketplace, we
1
$35.41 per share x 6,850 shares.
- 5 -
may decide the fair market value of such interests by looking at
the particular company’s net worth, prospective earning power,
dividend-paying capacity, and other relevant factors. See Estate
of Klauss v. Commissioner, T.C. Memo. 2000-191; sec. 25.2512-
2(f)(2), Gift Tax Regs. Such other relevant factors include the
company’s goodwill and management, the company’s position in the
industry, the economic outlook in the particular industry, the
degree of control in the company represented by the shares
subject to valuation, and the available values of securities in
companies engaged in a similar business. See id.
In the instant cases, as in most cases involving valuation
disputes, the parties primarily relied on opinions by experts to
establish the value of the transferred blocks of stock.
Petitioners presented the appraisal report of Gary L. Wahlgren
(Mr. Wahlgren) to establish the prediscount value of the stock in
the Company and the amount of discounts for lack of control
(minority interest) and lack of marketability. Respondent relies
on an appraisal report prepared by Phillip J. Schneider (Mr.
Schneider).
The discount for a minority interest accounts for the
inability of a shareholder to control or influence decisions in a
closely held corporation. See Ward v. Commissioner, 87 T.C. 78,
106 (1986); Estate of Stevens v. Commissioner, T.C. Memo. 2000-
53. The discount for lack of marketability, on the other hand,
is used to compensate for the fact that there is no ready market
- 6 -
for shares in a closely held corporation. See Estate of Stevens
v. Commissioner, supra. Because the inability to control a
closely held corporation influences the marketability of the
investment, there is sometimes some overlap between the two
discounts. See Estate of Andrews v. Commissioner, supra at 952.
We have wide discretion in accepting expert testimony. See
Helvering v. National Grocery Co., 304 U.S. 282, 294-295 (1938).
We examine the expert’s qualifications and compare his or her
testimony with all other credible evidence in the record. We may
accept or reject an expert’s opinion entirely or pick and choose
the portions of the opinion we find reliable. See id.; Seagate
Tech., Inc., & Consol. Subs. v. Commissioner, 102 T.C. 149, 186
(1994); Estate of Newhouse v. Commissioner, 94 T.C. 193, 218
(1990); Parker v. Commissioner, 86 T.C. 547, 562 (1986).
At trial, Mr. Schneider accepted Mr. Wahlgren’s conclusion
that the fair market value of the Company stock on a minority
basis, but before consideration of the discount for lack of
marketability, was $46.24 per share at the time of transfer.2
From that figure, Mr. Wahlgren opined that a 65.77-percent
marketability discount was appropriate,3 while Mr. Schneider
2
Mr. Schneider, in his report, failed to account for
interest and principal recovered from loans previously charged
off on the books of the Bank.
3
References to marketability discount are to the discount
for lack of marketability.
- 7 -
believed that only a 20-percent discount should be applicable.4
We must decide whether a discount for lack of marketability is
appropriate, and, if so, to what extent.
Mr. Wahlgren’s Report
To evaluate Mr. Wahlgren’s methodology for computing the
marketability discount, we first review his computation of the
value of the Company stock on a minority basis. Before making
any fair market value determinations, Mr. Wahlgren evaluated the
assets, liabilities, and stockholders’ equity amounts listed on
the Company’s and the Bank’s books. After reviewing the
historical book values of the assets and liabilities of the Bank,
Mr. Wahlgren increased the asset amounts primarily for loans
previously charged off (from which interest and principal were
subsequently being recovered) and increased liabilities for
deferred taxes associated with the increased amount in assets.
The Bank’s balance sheet was therefore adjusted as follows:
Balance Sheet
Items Hist. BV Adjustment Adjusted BV
Assets $23,953,000 $2,397,000 $26,350,000
Liabilities 19,436,000 815,000 20,251,000
Stockholders’
equity 4,517,000 1,582,000 6,099,000
4
Mr. Whalgren’s valuation for each of petitioners’
separate transfers results in an amount of $108,436 (($46.24 per
share x .3423) x 6,850 shares). This value is significantly
lower than the $145,357 value (per transfer) reported by
petitioners on their gift tax returns. A taxpayer who asserts a
valuation lower than the one reported on a tax return must
provide cogent proof that the reported valuation was erroneous.
See Estate of Hall v. Commissioner, 92 T.C. 312, 337-338 (1989).
- 8 -
Next, Mr. Wahlgren correspondingly adjusted the historical
book value of the Company assets. He especially concentrated on
the value of the Company’s 94.6-percent interest in the Bank,
which he computed on the basis of the adjusted book value of the
stockholders’ equity in the Bank. The adjustments to the assets,
liabilities, and stockholders’ equity amounts on the Company’s
books are described below:
Balance Sheet
Items Hist. BV Adjustment Adjusted BV
Assets $4,612,582 $1,502,081 $6,114,663
Liabilities 9,850 2,534 12,384
Stockholders’
equity 4,602,732 1,499,547 6,102,279
After making adjustments to both the Company’s and the
Bank’s books, Mr. Wahlgren decided to establish the fair market
value of the Company on a net asset value basis. Because the
Company’s primary asset consisted of the 94.6-percent ownership
interest in the Bank (and there were minimal liabilities), Mr.
Wahlgren derived the value of the Company by primarily
considering the Bank’s independent fair market value.
In order to arrive at the fair market value of the Bank, Mr.
Wahlgren evaluated five factors which he had previously relied on
to compare privately owned Nebraska banks sold within 12 months
before or after November 1992: (1) Bank size, (2) market served,
(3) historical growth of deposits, (4) loan portfolio quality,
and (5) profitability. After considering the above factors (in
terms of the adjusted book values of the Bank) and using the
- 9 -
sales of the privately owned Nebraska banks as a comparison, Mr.
Wahlgren arrived at a fair market value of $6,708,900 for the
Bank. Mr. Wahlgren established the fair market value of the Bank
at 1.49 times greater than the historical book value of the
stockholders’ equity and at 1.10 times greater than the adjusted
book value of the stockholders’ equity.
Having derived the fair market value of the Bank, Mr.
Wahlgren proceeded to compute the fair market value of the
Company on a net asset value basis. After substituting the fair
market value of the 94.6-percent interest in the Bank
($6,346,619) for the adjusted book value of the 94.6-percent
interest in the Bank ($5,769,654) on the Company’s books and
subtracting the liabilities from the value of all the Company
assets, Mr. Wahlgren arrived at a $6,679,244 fair market value
for the Company.5 As there were 130,000 shares of stock
outstanding, Mr. Wahlgren established that each share was worth
$51.38 before considering any discounts. Mr. Wahlgren applied a
10-percent minority discount, which reduced the value of each
share to $46.24.
Mr. Wahlgren then applied a 65.77-percent discount for lack
of marketability using the Quantitative Marketability Discount
Model (the QMDM model) proposed by Z. Christopher Mercer in his
5
The Company had other minor assets besides the 94.6-
percent interest in the Bank. For example, on its books, the
Company listed approximately $290,000 in marketable securities
and $40,000 in notes receivable.
- 10 -
book Quantifying Marketability Discounts (1997), to arrive at a
valuation of $108,436 for each of petitioners’ separate
transfers. According to Mr. Mercer, an appraiser using the QMDM
model is able to quantify the impact of the factors that
influence marketability discounts in real-life settings. See id.
at 209.
As described by Mr. Mercer, an appraiser first values the
shareholder’s investment at the entity level, resulting in a
valuation of the investment as if it were marketable. See id. at
171-184. In his book, Mr. Mercer generally arrives at the entity
level valuation using the capitalization of earnings method,
which considers current earnings per share, an anticipated
earnings growth, and an appropriate discount rate accounting for
the inherent risk with regard to investing in a particular
company. See id. The net amount of the discount rate less the
anticipated earnings growth is referred to as the capitalization
rate, which is multiplied against the earnings per share. See
id. After that computation is made, the appraiser has generated
the marketable value of 1 share in the investment. See id. Mr.
Mercer then suggests that the appraiser adjust the value of the
stock upward for a control premium or downward for a minority
interest. See id.
After the value of the marketable investment at the entity
level is computed, the appraiser applies the QMDM model to
account for the fact that the growth in the value of the
- 11 -
investment (along with any dividends distributed) does not meet
the shareholder’s required rate of return for a specified period.
See id. at 212-215. Mr. Mercer advises that the required rate of
return should reflect the “investor’s required rate of return, or
the opportunity cost of investing in the subject company versus
another, similar investment that has immediate market liquidity.”
Id. at 214.
In the instant cases, Mr. Wahlgren applied a 9.12-percent
growth rate, a zero-percent distribution yield, a holding period
of 10 years, and a required holding period return of 21.47
percent. Mr. Wahlgren determined that the Company’s growth rate
depended on the increasing value of the Bank, the Company’s
primary asset. Mr. Wahlgren, in turn, computed the growth rate
for the value of the Bank using the average return on equity
between 1988 and 1992 (13.54 percent) of the Bank. Because the
average return on equity was based on the historical book values
of the Bank, Mr. Wahlgren reduced the average return by dividing
it by a factor of 1.4853 to account for the difference between
the estimated fair market value and historical book value of the
Bank as of December 31, 1992.6
With regard to the dividend yield, Mr. Wahlgren concluded
that the Company did not have a history of making distributions
6
Mr. Wahlgren rounded the 1.4853 factor to 1.49 when
discussing the ratio between the fair market value of the Bank to
the historical book value of the stockholders’ equity in the
Bank. See supra p. 9.
- 12 -
and therefore assigned a zero percent. As for the holding
period, Mr. Wahlgren opined that neither the Company nor the Bank
would be sold within 10 years because Mr. Janda wanted to
continue to operate the Bank for as long as possible and, in any
event, Robert Janda wanted to manage the bank thereafter. With
regard to the holding period return of 21.47 percent, Mr.
Wahlgren considered the risk-free yield on U.S. Treasury bonds,
the difference between long-term yields on common stock over
intermediate U.S. Government bonds, and a small stock premium.
Respondent challenges Mr. Wahlgren’s use of the QMDM model
on the basis that there is no evidence that appraisal
professionals generally view the QMDM model as an acceptable
method for computing marketability discounts. Respondent also
asserts that the data used by Mr. Wahlgren in the QMDM model is
inaccurate.
We recognized in Estate of Weinberg v. Commissioner, T.C.
Memo. 2000-51, that “slight variations in the assumptions used in
the [QMDM] model produce dramatic difference in results.” The
effectiveness of this model therefore depends on the reliability
of the data input into the model.
We have serious reservations with regard to the assumptions
made by Mr. Wahlgren. For example, we are concerned whether in
determining the growth rate of the Company, it was proper for Mr.
Wahlgren to simply average the Bank’s historical returns on
equity for the 5 years prior to December 31, 1992, and then
- 13 -
adjust the average return by a factor dependent on the difference
between historical book value and the fair market value of the
Bank as of December 31, 1992. Mr. Mercer also indicates in his
book that the required holding period return should be adjusted
for shareholder-specific risks related to the nonmarketability
features of the investment, such as:
(1) Indeterminacy of the holding period;
(2) likelihood of interim cash-flows;
(3) prospects for liquidity;
(4) uncertainty of favorable exit;
(5) general unattractiveness of the investment; and
(6) restrictive agreements.
See Mercer, supra at 250-251.
Mr. Wahlgren has failed to make any such analysis. As
applied by Mr. Wahlgren, the economic model at best adjusts the
fair market value of the Company for the fact that an investor
will not receive the required higher rate of return (demanded for
investments in small capitalized companies) for a period of 10
years. Mr. Wahlgren, however, has not added any increments to
the holding period return for the risk elements associated with
the specific circumstances of this situation.
We find Mr. Wahlgren’s application of the QMDM model in the
instant cases not to be helpful in our determination of the
marketability discount. We have grave doubts about the
reliability of the QMDM model to produce reasonable discounts,
- 14 -
given the generated discount of over 65 percent.
Mr. Schneider’s Report
Mr. Schneider accepted Mr. Wahlgren’s marketable-minority
value of the Company stock because he became aware at trial that
the Company had other assets not reflected on its books. He,
however, maintained that the transferred blocks of stock should
be entitled to only a 20-percent discount for lack of
marketability. In his report, Mr. Schneider identified the
following factors as affecting marketability discounts:
1. The asset type held
2. The time horizon until liquidation
3. Distribution of cash-flow
4. Earned cash-flow (after debt service)
5. Information availability
6. Transfer costs and/or requirements
7. Liquidity factors:
a. Is the company large enough to be public?
b. Is there a pool of potentially interested buyers?
c. Is there a right of first refusal?
Mr. Schneider then listed various studies made on marketability
discounts which are cited by Shannon Pratt in his book Valuing a
Business: The Analysis and Appraisal of Closely-Held Companies
(2d ed. 1989). The studies, which deal with marketability
discounts in the context of restricted, unregistered securities
subsequently available in public equity markets, demonstrate mean
discounts ranging from 23 percent to 45 percent. Mr. Schneider
also cited several U.S. Tax Court cases that established
marketability discounts ranging from 26 percent to 35 percent.
Finally, Mr. Schneider stated in his report that he had consulted
- 15 -
a study prepared by Melanie Earles and Edward Miliam which
asserted that marketability discounts allowed by the Court over
the past 36 years averaged 24 percent.
Before arriving at his conclusion, Mr. Schneider remarked
that he believed that “a bank would be a highly marketable
business and that the stock would be highly marketable.” He also
noted in his report that the Company did not have a sole
shareholder owning more than 50 percent of the Company. At
trial, Mr. Schneider testified that the Company was marketable
because the Bank had strong profitability. Evaluating these
characteristics in conjunction with marketability discounts
arrived at in the studies discussed by Shannon Pratt and allowed
by this Court in its prior opinions, Mr. Schneider concluded that
a 20-percent discount for lack of marketability was appropriate.
As for Mr. Schneider’s report, we believe that he merely
made a subjective judgment as to the marketability discount
without considering appropriate comparisons. Mr. Schneider
looked at only generalized studies which did not differentiate
marketability discounts for particular industries. Further,
although he stated that each case should be evaluated in terms of
its own facts and circumstances, Mr. Schneider seems to rely on
opinions by this Court that describe different factual scenarios
from the instant cases and generalized statistics regarding
marketability discounts previously allowed by the Court.
Finally, Mr. Schneider has failed to fully explain why he
- 16 -
believes that bank stocks are more marketable than other types of
stock. We therefore are unable to accept his recommendation.
The Court’s Valuation
We recognize that the Company is a small bank holding entity
operating only one bank in a rural Nebraska community. The
Company has limited growth opportunities because the Bank has a
small defined market. Furthermore, the Company is capitalized
with common stock not publicly traded and not easily sold
privately.
We believe that a hypothetical seller and purchaser of the
common stock would take into account that any subsequent sale of
the common stock would require a private sale by the owner of the
stock, a public offering by the Company, or a complete
acquisition of the Company. Any of those three options could
take an extended time period and involve significant transaction
costs. Furthermore, we also believe that most of the concerns
regarding lack of marketability relate to the lack of control
associated with any transferred block of stock. Accordingly, we
apply a discount of 40 percent both for lack of control and
marketability to the prediscount fair market value of the Company
stock as determined by petitioners’ expert. We therefore hold
that on the date of the transfers, the value of each transferred
block of stock was $211,186.7
We have considered all of the arguments raised by the
7
($51.38 per share x .60) x 6,850 shares.
- 17 -
parties, including numerous criticisms of each expert’s report,
and find them to be moot, irrelevant, or without merit.
To reflect the foregoing,
Decisions will be entered
under Rule 155.