T.C. Memo. 2000-3
UNITED STATES TAX COURT
ESTATE OF WILLIAM BUSCH, DECEASED,
MARY DANA, EXECUTOR, Petitioner v.
COMMISSIONER OF INTERNAL REVENUE, Respondent
Docket No. 16441-97. Filed January 5, 2000.
Nickolas P. Tooliatos II and Erin Kvistad (specially
recognized), for petitioner.
Elizabeth L. Groenewegen and Rebecca T. Hill, for
respondent.
MEMORANDUM FINDINGS OF FACT AND OPINION
GERBER, Judge: Respondent determined that there should be
an increase in the reported value of certain real property
resulting in a $1,974,500 Federal estate tax deficiency.
Petitioner disagrees with respondent’s value determination and
- 2 -
also contends that the value reported on the estate tax return
was overstated and that the estate should be entitled to a refund
due to an overpayment of estate tax. We consider here the fair
market value of the realty and the applicability and/or amount of
any fractional discount.
FINDINGS OF FACT1
William Busch (decedent) a resident of California, died on
February 26, 1993, at the age of 98. The executor and personal
representative of the estate, Mary E. Dana, resided in California
at the time the petition was filed. In a timely filed estate tax
return, decedent’s one-half interest in 90.74 acres of real
property (Busch property) was reported at a value of $3,810,000.
The reported value was based on an appraisal report prepared by
DeVoe & Associates (DeVoe), which was attached to the estate tax
return. DeVoe, based on comparables of residential development
properties, concluded that the fair market value for the entire
fee simple interest was $12,700,000 and discounted, by 40
percent, decedent’s one-half interest ($6,350,000) to arrive at
the $3,810,000 return value.
Based on the amounts that had been reported by the estate,
respondent assessed $1,674,465 in estate taxes. The estate paid
$300,000 with the estate’s extension to file, and an additional
$75,000 was paid after respondent assessed the tax based on the
1
The parties’ stipulation of facts and exhibits are
incorporated by this reference.
- 3 -
return, leaving an unpaid balance in the assessed estate tax
liability of $1,299,465. The estate requested and received
extensions of time within which to pay estate tax under section
6161.2 After examination of the estate tax return, respondent
determined that the fair market value of decedent’s one-half
interest in the Busch property was $7,400,000, or $3,590,000
greater than the amount reported by the estate.
The Busch property was improved by three dwelling units and
farm equipment storage facilities. Decedent was born in 1894 and
resided on the property throughout his life. Decedent originally
coowned the property with his brother, but at the time of
decedent’s death, his coowner was a trust established by Velma
Busch (decedent’s sister-in-law) who was then 97 years old.
Velma Busch died during October 1996. Prior to his death,
decedent and his coowner(s) were generally not interested in
selling the property. Decedent left his one-half interest in the
Busch property to Mary and Eugene Dana, decedent’s niece and her
husband.
The Busch property was located in unincorporated Alameda
County, adjoining the city of Pleasanton. Historically, the
property had been used for agricultural purposes and was so zoned
by Alameda County. Alameda County had a 100-acre agricultural
2
All section references are to the Internal Revenue Code in
effect as of the date of decedent’s death, and all Rule
references are to the Tax Court Rules of Practice and Procedure,
unless otherwise indicated.
- 4 -
property minimum and had denied a 1982 request to split the Busch
property into two separate agricultural use parcels. Although
the Busch property was not within Pleasanton’s city limits, it
was within its sphere of influence, and future development would
be dependent upon annexation into Pleasanton. Under Pleasanton’s
General Plan in effect February 1993, most of the Busch property
was designated as medium density residential and a small portion
was designated high density residential. The Busch property
originally included 25 additional acres on its western side that
were sold and used for agricultural purposes and, ultimately, the
25 acres were developed into a mixed residential neighborhood.
During 1986, a 16.66-acre portion of the Busch property was
sold to Pleasanton for use as a maintenance and operations
facility for $1,718,620 or approximately $103,000 per acre.
During 1987, the Pleasanton School District made an offer to
purchase approximately 20 acres of the Busch property for about
$100,000 per acre. During 1993 the School District was again
looking for a future (1995-96) school site. In an internal
school district 1991 planning document it was recommended that a
21.5-acre parcel of the Busch property be considered, and it was
estimated that the value was $250,000 per acre. The school
district normally hires a consultant to provide a fair market
value of land in which the district has an interest. In 1993,
the school district was also looking for a maintenance and
operations facility. In connection with its search for a site,
- 5 -
the School District was provided a $175,000-per-acre estimate of
the value for the Busch property.
After decedent’s death in February 1993, the estate
fiduciary began consideration of the development of the Busch
property. In March 1993, the fiduciary’s legal counsel, who was
experienced in processing land through the entitlement process,
contacted a civil engineer to report on the potential use of the
Busch property for a residential subdivision. The engineer
submitted a draft preliminary site analysis on July 3, 1993. The
draft outlined the challenges and difficulties that could be
encountered in development, including the evolving political
climate in Pleasanton. A final report was submitted during
August 1993.
During January 1994, the fiduciary’s legal counsel sent nine
letters to potential purchasers of the Busch property, inviting
their inquiries. Eight of the letter recipients were involved in
residential subdivision and/or development. The ninth letter was
sent to a local church’s site committee that had expressed an
interest in the Busch property. The counsel had discussions with
the school district and several of the developers concerning the
sale of the property. Four of the developers sent letters
indicating an intent to buy or option, and of their interest in
acquiring the Busch property. Because the envisioned transaction
would be one where the buyer/developer would essentially become a
partner of the estate, the fiduciary’s legal counsel sought to
- 6 -
find a match with a developer that understood the politics of
Pleasanton and the entitlement process. He recommended that the
offer of Ponderosa Homes (Ponderosa) be accepted.
By a February 25, 1994, letter, Ponderosa presented a letter
of intent to option the Busch property for 36 months or 60 months
after governmental approval, for an exercise price of $12,275,000
or $139,500 per acre (using 88 acres as the base). Ponderosa
offered $5 million down and $7,275,000 due in two equal payments,
one due in 18 months and the other due 30 months after escrow.
Ponderosa agreed to pay a nonrefundable $10,000 per month for its
option until the sale closed, with no crediting of these payments
to the final price.
Ponderosa, with about 25 years of residential development
experience, had 75 employees, 6 to 10 active projects, and began
1 to 2 new projects each year. In its business history,
Ponderosa experienced only a few projects that it was forced to
abandon. As of January 1994, Ponderosa had built about 1,000
homes in the Pleasanton area and was familiar with the city’s
entitlement process. Ponderosa was aware of the referendum
against other projects (the Kottinger Hills project and
controversy surrounding the Pleasanton Ridge development), and
the political climate in Pleasanton, but Ponderosa believed that
the Busch property project could work and bid on it.
In addition to the option agreement by Ponderosa, several
other developers made offers as follows: (a) Mission Peaks Homes
- 7 -
offered to purchase for approximately $17 million, but the final
price would depend upon the number of residential lots approved
for building; (b) Braddock & Logan offered $150,000 per acre; (c)
Greystone Homes considered dividing into 5 parcels, each
consisting of about 18 acres. After negotiations with several
developers, a two-stage closing was offered to Ponderosa, under
which 44 acres would close in 36 months, and 44 acres would close
no more than 60 months from the date of the agreement. It was
expected that Pleasanton would scrutinize any development plans
for Busch property and that necessary approval would take as long
as 2 to 3 years. The offers from developers, including the one
from Ponderosa, were not to be closed in less than 90 days and
anticipated that the property would be approved by Pleasanton for
residential development.
On June 30, 1994, the coowners of Busch property entered
into an Agreement of Purchase and Sale with Ponderosa, at a base
price of $150,000 per acre. After the coowners of Busch property
each retained a 1-acre building lot, the remaining property was
to be broken into two portions, approximately 44 acres each, and
delineated as the “Dana Property” (Dana portion) and the “Busch
Property” (Busch portion). The agreement was designed to provide
for separate closing for each portion, with the Busch portion
closing last. The purchase price was variable depending on time
and/or the number of building lots approved. The price was to
increase 9 percent annually from the first closing to either the
- 8 -
second closing or June 30, 2000, whichever occurred first. The
per lot price was also to increase $50,000 for each dwelling lot
approved in excess of 250 with 616 dwelling units stated as the
outside limit. Accordingly, the combined 88-acre price could
vary from a low of $13,200,000 to a high of $31,500,000. In
addition to the purchase price, Ponderosa paid $100,000 down and
was to pay $10,000 per month with respect to the Dana portion,
and the payments were to stop at the time of the first closing
with no credit being allowed against the purchase price. With
respect to the Busch portion, Ponderosa was to pay $5,000 every
30 days beginning after the first closing until the earliest of
the date of the second closing or June 30, 2000. The $5,000
payments were to be applied to the purchase price.
The parties to the June 30 agreement expected that the first
closing (to occur no later than June 30, 1997) would complete the
transfer of the Dana portion and the second closing (to occur no
later than December 30, 2000) would complete the transfer of the
Busch portion. The parties were also aware that the necessary
approval for development would take time and money, and Ponderosa
expected to spend up to $250,000 in seeking approval to develop.
Ponderosa had estimated that on a “fast-track” basis, the
entitlement process would take 18 months. Ponderosa’s practice
was not to make an outright purchase but to option an interest in
property for development. At the time of the June 30 agreement,
the parties were aware that the Pleasanton city government and
- 9 -
the political environment were less receptive to residential
development than it had been during the 1980's.
As of 1993, the Pleasanton mayor and two members of a five-
member city council had taken a strong stance against further
development and intended to, at very least, slow growth in
Pleasanton. As an example, the Kottinger Hills project had been
approved for development in late 1992, but surrounding homeowners
petitioned for a referendum with respect to impact on local
automobile traffic. In January 1993, the referendum was placed
on the November 1993 local ballot, and the Kottinger Hills
project failed to receive sufficient votes, causing the project
to be discontinued. In addition, as of June 1992, the Pleasanton
citizenry had also defeated the Pleasanton Ridge project by means
of a ballot initiative. When the June 1994 agreement was
executed and as of decedent’s date of death, it was foreseeable
that difficulties could be encountered in gaining approval for
property development within the sphere of influence of
Pleasanton.
As of 1994, Pleasanton had maintained the same General Plan
that had been in effect since 1986. During 1994, Pleasanton was
updating its General Plan, and at a March 1994 meeting, a
Pleasanton’s Planning Department employee indicated that the
preferred number of lots for the Busch property was 375 or less.
In April 1995, Ponderosa submitted a plan for 449 units on the
Busch property. During 1995, Pleasanton’s General Plan Steering
- 10 -
Committee approved a plan for 391 housing units on the Busch
property. In 1997, in the face of neighborhood concerns about
traffic patterns, the Planning Commission approved 360 housing
units for the Busch property. In addition, a neighborhood
committee (by a 7 to 1 vote) agreed to a plan for the Busch
property containing 300 housing units.
Just prior to the June 30, 1997, closing date, the parties
revised their agreement and entered into an Amended and Restated
Agreement of Option to Purchase, which was effective June 1,
1997, and, accordingly, no closing occurred under the original
option agreement. Under the amended agreement, the $150,000 per-
acre base price and the $50,000 per unit in excess of 250 units
remained the same. The amended agreement provided for a “Price
Escalator” under which the purchase price for the Dana or Busch
portions would increase by $25,000 per month, beginning June 30,
1997, until the date of the first closing, scheduled for no later
than January 5, 1998. The first closing under the amended
agreement did not occur, and Ponderosa renewed the option
agreement in March 1998.
Ponderosa presented a 360-unit site plan to the Pleasanton
Planning Commission and received approval around the end of 1996.
In early 1997, Ponderosa went to the city council, but it was not
until December 2, 1997, that a 300-unit plan was adopted, and it
was determined that the plan would not have significant adverse
effects on the environment. On December 16, 1997, the city
- 11 -
council approved the prezoning of Busch property to a “Planned
Unit Development--Medium Density Residential” and approved a 300-
unit plan for development, conditional upon meeting numerous
requirements involving design and home siting, architectural
features, landscaping, construction of park, noise attenuation,
building code compliance, creating a homeowners’ association,
fire code compliance, street construction, grading and drainage
improvements, utilities and related matters. Ponderosa also
agreed to provide Pleasanton 5-1/2 acres for use as a city
corporation yard.
After approval of the plan, local citizens circulated a
petition calling for a referendum involving traffic issues. In
response to citizen concerns, Ponderosa disseminated materials
attempting to show community benefits that would inure if the
project went through. During January 1998 the referendum
petition was filed, and the Pleasanton city council, with
Ponderosa’s approval, instead of addressing the question of a
referendum or other alternative, decided to rescind the ordinance
approving the Busch property plan.
Thereafter, a second amended agreement was entered into and
became effective February 18, 1998. It called for an additional
$375,000 increase to the purchase price and increased the $50,000
per unit over 250 unit amount to $70,000 per unit. The Purchase
Price Escalator was increased from $25,000 to $30,000 from
February 18 until the closing. The second amended agreement had
- 12 -
a single February 17, 2001, closing date. Ponderosa, through
this time, had paid nonrefundable payments (that were not to be
applied to the purchase price) to the Busch property owners
ranging from about $500,000 to about $1 million. As of the end
of 1998, approval had not yet been received, and Ponderosa
continued to experience difficulties in the process of attempting
to gain approval for development.
OPINION
This case involves the valuation of real property for estate
tax purposes. We must decide the value of decedent’s one-half
interest in the subject property. The estate reported a fee
simple value of $12,700,000 and discounted decedent’s one-half
interest ($6,350,000) by 40 percent to reach the $3,810,000 value
reported as includable in the gross estate. The estate’s
valuation was predicated on the assumption that residential
development is the highest and best use for the property.
Respondent, after examining the estate’s return, valued
decedent’s one-half interest in the property at $7,400,000, also
assuming that residential development is the highest and best use
of the property. In the context of litigation, petitioner now
contends that decedent’s interest in the property should have
been valued and included in the gross estate at $680,000.3
3
We have held that a higher reported value is an admission,
requiring an estate to produce “cogent proof that the reported
values were erroneous.” Estate of Hall v. Commissioner, 92 T.C.
(continued...)
- 13 -
Petitioner argues that the value should be reduced because, as of
the valuation date, it was unlikely that the property had the
potential to be approved for residential development.
The parties disagree about how to handle the fact that
approval for residential development had not been obtained and
the probative weight, if any, that should be given to the terms
of the June 1994 agreement. Although the June 1994 agreement was
executed sufficiently close in time to the February 1993 date of
death to be considered, it does not involve a contemporaneous
payment of the contract proceeds. The agreement calls for
payments at closings that would occur as much as 3 and 6 years in
the future.
Petitioner contends that the $150,000 per-acre agreement
price was wholly contingent and dependent upon whether the
developer (buyer) was able to obtain entitlement to subdivide the
property for residential development; i.e., that Ponderosa was
not a willing buyer of unapproved land. Conversely, respondent
contends that the agreement is a contract for sale with a delayed
closing and that the contract price represents what a willing
buyer would be willing to pay in a cash or contemporaneous
transaction, irrespective of whether the entitlements were to be
obtained later.
3
(...continued)
312, 337-338 (1989).
- 14 -
Property includable in a decedent’s gross estate is to be
returned at its fair market value generally as of the date of
decedent’s death. See sec. 2031(a); sec. 20.2031-1(b), Estate
Tax Regs. Fair market value is “the price at which the property
would change hands between a willing buyer and a willing seller,
neither being under any compulsion to buy or to sell and both
having reasonable knowledge of relevant facts.” United States v.
Cartwright, 411 U.S. 546, 551 (1973); Estate of Hall v.
Commissioner, 92 T.C. 312 (1989); Estate of Heckscher v.
Commissioner, 63 T.C. 485, 490 (1975); sec. 20.2031-1(b), Estate
Tax Regs.; sec. 25.2501-1, Gift Tax Regs. The willing seller and
buyer are hypothetical rather than specific individuals or
entities. See Estate of Bright v. United States, 658 F.2d 999,
1005-1006 (5th Cir. 1981).
The issue is factual and to be resolved from all the
evidence and is, in great part, a question of judgment rather
than mathematics. See Hamm v. Commissioner, 325 F.2d 934, 940
(8th Cir. 1963), affg. T.C. Memo. 1961-347; Duncan Indus., Inc.
v. Commissioner, 73 T.C. 266 (1979). The parties, in support of
their positions, have relied on their expert witnesses’ reports
concerning the subject real estate. In making our determination
we may embrace or reject expert testimony if, in our judgment,
either approach is appropriate. See Helvering v. National
Grocery Co., 304 U.S. 282 (1938); Sammons v. Commissioner, 838
F.2d 330 (9th Cir. 1988). If an expert’s opinion is of no
- 15 -
assistance to the Court, it will be given little weight. See
Laureys v. Commissioner, 92 T.C. 101, 129 (1989).
In litigation, the parties have used different approaches to
valuing the real property. Petitioner’s expert used comparables
to provide a cash sale price of land for residential development
properties. Petitioner’s expert then applied substantial
discounts (as much as 80 percent), reducing an average of the
comparable sales to a proposed value of $25,000 per acre.
Petitioner’s trial expert’s $25,000 value is $114,500 less than
the $139,500-per-acre value that had been reported on the
estate’s tax return. Respondent’s expert was asked to derive a
per-acre value based on the June 1994 agreement. After reaching
a value based on the agreement, he discounted it to account for
the delay in the closing of the transaction. Respondent uses the
resulting value as an actual and comparable sale price for the
Busch property. Although the two approaches reached disparate
results, both are sourced in traditional cash sale principles
involving the use of comparables and may be reconciled.
In addition to the experts called by the parties for trial,
we must consider petitioner’s appraiser’s report attached to the
estate tax return. We find analysis of that estate tax return
appraisal necessary because its per-acre value ($139,500) is more
closely allied with contract price ($150,000) and respondent’s
determination. In addition, the $139,500 value is substantially
- 16 -
in excess of the $25,000-per-acre value now advocated by
petitioner.
Petitioner employed DeVoe, an appraiser, to ascertain the
value of decedent’s interest in the Busch property for purposes
of reporting it on the estate’s tax return. DeVoe’s report was
attached to the estate tax return and employed what he described
as a “Market Data Approach” to value the property. That same
approach has also been described as a comparable sales approach
and involves the collecting of information on comparable and
generally contemporaneous sales of like property in the general
locale of the subject property.
DeVoe relied on nine sales with per-acre prices ranging from
$21,612 to $445,872. One of the sales referenced by DeVoe was
the 1986 sale of 16.66 acres of the Busch property to Pleasanton
for $103,158 per acre. In five of the nine sales, the approval
to develop had been obtained and the per-acre price ranged from
$152,439 to $445,872. In one situation, partial development
approval had been obtained and the per-acre price (based on full
acreage even though all of it was not usable) was $53,043. The
remaining two sales, for $21,612 and $29,520 per acre, concerned
situations where no approval for development had been obtained.
Other than the 1986 sale of the 16.66-acre Busch parcel, the
sales used by DeVoe occurred during the period April 1989 through
May 1993.
- 17 -
DeVoe refined his sales data universe to arrive at a per-
acre range of $103,158 to $152,439. DeVoe relied on comparable
values of properties that had been approved for development
arriving at a $139,500 per-acre value. DeVoe’s approach was
based on the premise that residential development would be the
highest and best use and did not contain a discount for the fact
that the Busch property had not been approved for development as
of the valuation date. Applying the $139,500 value times 90.74
acres, DeVoe calculated a $12,700,000 value, which he divided in
half to represent decedent’s partial interest. Finally, DeVoe
applied a 40-percent partial ownership discount to arrive at the
$3,810,000 value reported as part of decedent’s gross estate.
Petitioner’s trial expert, Norman Hulberg (Hulberg), like
DeVoe, concluded that Busch property should be valued by means of
the comparable sales method. Hulberg opined that the property’s
highest and best use was to develop it as residential property.
Although Hulberg reached a $25,000-per-acre value, sometime
during November 1997 (prior to reaching the $25,000 value), he
had opined that the Busch property was worth $100,000 per acre.
During cross-examination, Hulberg explained that the decrease in
the values he determined was attributable to facts that occurred
both prior to and after November 1997 and that he had become
aware of only after his November 1997 opinion. Hulberg’s
explanation was without specificity and did not adequately
explain the reduction. We surmise that, in great part, Hulberg’s
- 18 -
reduction was based on his changed view that the property would
not likely have been approved for development as residential
property.
Hulberg’s opinion contained references to four Pleasanton
area sales during the period June 1992 through December 1993 with
a per-acre price range of $80,071 to $245,701. The sales he
chose occurred prior to the June 1994 agreement, and the
transaction concerning the Busch property was accordingly not
factored into Hulberg’s analysis. He then employed substantial
discounts that he attributed to a lack of development approval
and the political climate or conditions that may affect the
possibility of approval. Hulberg compared the Busch property
with situations where unimproved land was discounted by as much
as 80 percent for lack of development approval and concluded that
a 60-percent discount4 should be used with respect to the Busch
property. Included in Hulberg’s analysis, and presumably his
discounts, were adjustments for the time the land would be on the
market prior to sale. Hulberg opined that the Busch property had
a $25,000 per-acre value.
Applying the $25,000 per-acre value to the 90 plus acres and
rounding off, Hulberg arrived at a $2,270,000 gross value. After
a lengthy discussion of various discount concepts, Hulberg
4
The range of per-acre values after the decreases appears
to reflect reductions in value ranging from 60 percent to 80
percent.
- 19 -
settled on the same discount employed by DeVoe (40 percent) and
thereby concluded that decedent’s one-half interest in the Busch
property at the time of his death had a $680,000 value.
($2,270,000 x .50 (half interest) x .40 (discount) =
$680,000(rounded down)).
Steven Geller (Geller), respondent’s expert, was hired to
analyze the agreement between the Busch property owners and
Ponderosa and determine the per-acre value based on that
agreement. After reaching a value based on the agreement, he
discounted that value to reflect the time value of the delay that
was expected to be encountered in the closing process. Geller’s
approach was further limited to one of two fixed scenarios: One
approach was to assume a closing of the entire property during
June 1997 and the other was to assume two separate closings, one-
half of the property during June 1997 and the other one-half
during June 2000. Geller reached the conclusion that 360 units
would be paid for at the closing(s) based on the Pleasanton
Planning Commission’s January 1997 approval of 360 units, a fact
that was not known as of June 1994 or February 1993.
Using the $150,000-per-acre contract price, with an
additional $50,000 times 110 units over 250 (360 - 250 = 110),
Geller arrived at gross values of $19,271,000 and $22,225,895 for
the single and dual closing models, respectively. Using a 9-
percent discount rate to account for the passage of time until
the closings, Geller concluded that the present value of the
- 20 -
Busch property as of the June 1994 agreement date was $15
million, irrespective of whether a single or dual closing
occurred. Geller’s approach was an attempt at reaching a present
value of the June 1994 agreement. By using a present value
technique, Geller acknowledges that the June 1994 agreement was
not a cash sale. Respondent relies on Geller’s value as
reflecting an actual and/or comparable sale that supports
respondent’s value determination in the deficiency notice.
Respondent directs our attention to the fact that Geller’s $15
million value is slightly in excess of the gross value determined
in the deficiency notice. It does not appear that respondent
discounted for the fact that decedent held a partial interest.
Both parties used acceptable methodologies for valuing the
subject property. Although the methodology was appropriate, we
do not agree with all of the techniques, modifications, and/or
discounts that were used to affect the ultimate proposed values.
Hulberg, petitioner’s expert, begins with comparables for
residential development property and, by means of extremely large
discounts, reduces the comparable to $25,000 per acre. In this
way, Hulberg advances a value for the Busch property that,
essentially, represents a value for unimproved farmland. Hulberg
expressed the view that the highest and best use of the Busch
property was for residential development and that comparable
sales provide the best method to value unimproved land. He then
effectively voided those views by using extraordinary discounts
- 21 -
for what he thought was the likely possibility that there would
be no approval for residential development. Hulberg’s conclusion
that residential development would not be approved was a fact
that was not known or reasonably foreseen on the valuation date
or at the time of the execution of the June 1994 agreement. It
also ignores the fact that the Busch property was actively
pursued by Ponderosa and other knowledgeable developers who
placed a value far in excess of $25,000 on the property. We do
not accept Hulberg’s $25,000 opinion of value and find his
approach to be nothing more than a disguised attempt to
circumvent and ignore the highest and best use of the property at
the time of valuation and to thereby value it as farmland.
Petitioner’s advocacy of the $25,000-per-acre value also
ignores the fact that the Busch property abutted the city of
Pleasanton and was adjacent to fully developed residential
property. More importantly, petitioner did not deal with the
fact that several developers were eager to develop the Busch
property. In order to accept petitioner’s/Hulberg’s approach, we
would have to conclude that Ponderosa (and the other developers
who were interested in the property) were either unaware of or
did not fully consider the difficulties that could have been
encountered in obtaining approval of the property for development
into residential property. Other developers offered $150,000 per
- 22 -
acre and $17 million.5 The fact that Ponderosa failed to obtain
development approval approximately 4 years later was a fact that
was not known to the parties to the June 1994 agreement. If
Ponderosa had known or thought that approval was not forthcoming,
it would not have committed its resources and substantial capital
to the Busch property project. Also, as noted above, other
developers expected that the property could be developed. In
that regard, Ponderosa paid an amount approximating petitioner’s
proposed net value ($680,000) in expenses pursuing development
approval and in payments made to keep the June 1994 agreement
open for development at a $150,000 plus per-acre contract price.
The June 1994 agreement price of $150,000 per acre
represents a cash sale price between a willing buyer and willing
seller. The June 1994 agreement, however, did not require
Ponderosa to pay “cash on the barrel head”. The agreement and
trial testimony make it clear that both sides were aware of the
foreseeable risks and the difficulties connected with obtaining
approval for residential development. The political climate in
Pleasanton was also well known to the parties to the June 1994
agreement. The comparable sales prices used by petitioner’s
appraiser for estate tax purposes and by its trial expert reflect
that the $150,000-per-acre price was reasonable when compared
with similar properties susceptible of residential development.
5
The $17 million bid was dependent upon the number of
building lots approved.
- 23 -
Petitioner, by emphasizing what actually happened
(especially in the 1997-98 timeframe), sought to show that it was
unlikely that the property would be approved for development as
residential property within the city of Pleasanton. We cannot,
however, attribute to a 1993 or 1994 buyer or seller these
unforeseen facts that occurred several years later--in this
instance, 3 to 4 years later. Nor can we allow such facts to
bear on value unless those facts could be foreseen, known, and
would have influenced a willing buyer and seller. See United
States v. Cartwright, 411 U.S. 546 (1973). For purposes of this
case, the statute mandates a date-of-death fair market valuation.
See sec. 2031(a). The determination of value is to be made as of
the valuation date (i.e., date of death), and knowledge of
unforeseeable future events that may have affected the value
cannot be attributed to the hypothetical buyer or seller. See
sec. 20.2031-1(b), Estate Tax Regs.
We find the 1994 agreement to be sufficiently
contemporaneous to represent a benchmark value for the subject
property, and it comports with comparable sales. As of
decedent’s death, it was likely that the Busch property would be
sold for and/or developed as residential property. The 1994
agreement represents the usual type agreement entered into by
Ponderosa and other developers. In that regard, both of
petitioner’s experts (DeVoe and Hulberg) used comparable sales
that comport in price per acre with the price in the June 1994
- 24 -
agreement and that occurred within the time period surrounding
the date of death and the June 1994 agreement.6 Petitioner’s
appraiser for estate tax purposes valued the property as
development property. The estate included a discounted (for the
partial interest) value that was based on its development as
residential property. At the time its offer was made and
accepted, Ponderosa was generally aware of the political
conditions and possible problems that could be encountered in
obtaining approval for development of the Busch property.
Likewise, the sellers had consulted several sources of expertise
and were aware of the value of their property and had the
opportunity to choose from several different firms that were
interested in a development type agreement. Petitioner and
respondent agree that the “highest and best use” of the Busch
property was residential development. The property physically
abutted Pleasanton and existing residential housing. There was
contiguous street access to the existing residential areas within
6
DeVoe’s comparables are set forth in the body of this
opinion. The four sales Hulberg offered as comparables had
prices ranging from $80,071 to $245,701 per acre. A simple
average of the four sales referenced in Hulberg’s report is
$145,559. Hulberg, however, discounted the four sale prices by
as much as 80 percent to reflect his view of the inability to
obtain approval from the city of Pleasanton for residential
development, causing the range to drop to $16,014 through
$73,710. Accordingly, there is sufficient corroborative evidence
to accept the $150,000-per-acre price from the June 1994
agreement as a starting point for our consideration of the fair
market value.
- 25 -
the city of Pleasanton. At the time of decedent’s death, other
Pleasanton residential developments were in progress.
The record reflects that, at the time of decedent’s death,
the climate for residential development in Pleasanton was
weakening, and, to that extent, we agree with petitioner that the
price that a willing buyer would offer to a willing seller would
be affected. See, e.g., Estate of Ratcliffe v. Commissioner,
T.C. Memo. 1992-305. Any such price differential, however, would
normally have been accounted for in Ponderosa’s offer and the
acceptance of same. Ponderosa’s offer, in effect, was not to pay
$150,000 per acre at the time the agreement was made, and it was
contingent on acquiring approval to develop from Pleasanton.
Ponderosa, aware of the risks, was willing to invest its money
and time in pursuing development. In that regard, Ponderosa
expended between $500,000 and $1 million in the form of payments
to the sellers and expenses in pursuing the entitlements for
residential development.
In order to adjust for the passage of time in connection
with the difficulties expected in obtaining development approval,
we must decide upon an appropriate discount rate to adjust the
$150,000-per-acre cash price. Respondent’s expert used a present
value approach to account for the delay in payment. Respondent’s
expert, however, applied the discount to a gross value inflated
by attributing an optimum approval of 360 housing units. Geller
started with the $150,000-per-acre contract price and added
- 26 -
$50,000 for each unit he expected to be approved in excess of
250. Geller’s computation of the $50,000 amounts for excess
units was chosen based on the 1997 planning board approval for
360 units.7
We do not use the 360 housing unit approval figure because
it was not foreseeable by the parties to the June 1994 agreement
or as of the date of decedent’s death. Considering property set
asides for streets, utilities, and unusable portions, 250 units
seems a reasonable estimate for a base figure. In addition, the
parties to the June 1994 agreement used 250 as their base amount
and provided for premium increases to the price to be paid only
if approval for more than 250 units occurred. Normally a cash
price is not discounted for the passage of time in the context of
a fair market valuation as of a date certain. It would be
appropriate, however, to discount the cash price here due to the
expected time delay in obtaining approval for development.8 We
note that the parties anticipated that the contract price should
7
In addition to the $50,000 excess unit amounts, Geller
factored in the $10,000 and $5,000 amounts, but we do not
consider those part of the contract price because they appear to
be payments to maintain the seller’s rights and to compensate the
buyer for keeping the property under contract. To some extent,
those amounts address the question of time value and,
accordingly, it would be duplicative to make them a part of the
contract price or present value computation.
8
We assume that Ponderosa would not have entered into this
contract unless it expected to gain approval, and any risk that
approval would not be obtained was de minimis or remote.
- 27 -
be increased by about 9 percent per annum, and so they used a 9-
percent factor.
Accepting a $150,000 cash per-acre value, the 90.74 acres
would produce a $13,611,000 gross value. We accept the 9-percent
discount rate and apply it to the agreement’s contemplated two
closings, to wit: no later than 3 and 6 years from June 1994.
These closing dates represented outside limits, and the closings
could possibly have occurred earlier. It was estimated that, as
of June 1994, the entitlement process would, on a fast track,
take about 1-1/2 years and, at the outside, 3 to 4 years. We use
the 3- and 6-year dates (the limits of the June 1994 agreement)
to account for the lapse of time until payment and account for
the 1 year and several months by which the date of death preceded
the June 1994 agreement. Because of the known difficulties
expected to be encountered in the approval process, it is also
reasonable to use the 3- and 6-year closing dates and discount
one-half of the contract price to account for a 3-year delay and
the other to account for a 6-year delay. Using a 9-percent
discount rate, we hold that the present value of the $13,611,000
contract price would be $9,312,992 (present value of one-half of
$13,611,000 at 9 percent for a 3-year period ($5,255,095) and
one-half of $13,611,000 at 9 percent for a 6-year period
($4,057,897)).
As a final matter, we consider the appropriate fractional
discount, if any, that should be applied to decedent’s one-half
- 28 -
of the $9,312,992 present value of the Busch property at the time
of decedent’s death. The need for employing a discount is
dependent on whether decedent’s partial interest would have an
effect on marketability. See generally Propstra v. United
States, 680 F.2d 1248 (9th Cir. 1982); Estate of Bright v. United
States, 658 F.2d 999 (5th Cir. 1981). Petitioner bears the
burden of showing that a discount is appropriate and the amount
of any such discount. See Rule 142(a); Estate of Van Horne v.
Commissioner, 78 T.C. 728 (1982), affd. 720 F.2d 1114 (9th Cir.
1983).
Both of petitioner’s appraisers selected a 40-percent
discount to adjust the value to account for decedent’s one-half
ownership in the Busch property. Petitioner argues that the
expertise they have offered and respondent’s failure to provide
expertise to address this point should result in the Court’s
adopting a 40-percent discount. Petitioner also makes the
argument that partition was not a viable option because of the
1982 experience of the Busch property owners in failing to obtain
a division of the property into less than a 100-acre parcel for
agricultural purposes.
Respondent counters that the highest and best use of the
property was residential development, and the estate and its
coowner chose to sell the entire property to a single purchaser.
Respondent also notes that among the sales offered as comparables
by petitioner’s experts some smaller parcels appeared to be no
- 29 -
less valuable than larger ones. In addition, respondent contends
that the growth management policies of Pleasanton might make
approval more easily obtainable for a smaller parcel. Respondent
also maintains that the Busch property was homogeneous, and,
physically, it could be easily divided or partitioned.
Respondent also contends that it is not axiomatic, as petitioner
seems to argue, that any partial interest must be discounted.
Finally, respondent contends that petitioner has not met the
burden of showing the need for a discount and/or the size of any
such discount.
The circumstances of this case call for some discount
attributable to the fact that decedent held a partial interest.
In that regard, decedent’s one-half interest was an equal
interest with that of his coowner, and the property owned was
capable of development for residential purposes as two separate
45-acre parcels. Petitioner points out that during 1982 the
coowners were not permitted to divide the property into two
separate farms, but it was the county’s 100-acre minimum
agricultural use limitation that was the reason for the county’s
denial. No such acre limitation has been shown to exist for
residential property. We agree with respondent’s analysis that
the proposed comparables reflect little premium or discount for
the size of the parcel to be developed and that it might have
been beneficial to have a relatively smaller parcel, considering
Pleasanton’s growth management policies.
- 30 -
We do not accept respondent’s argument that no discount
should be employed because the coowners were cooperative and
jointly sought to find a buyer for the Busch property. That is a
matter of conjecture, and if a buyer purchased decedent’s one-
half interest, there is no showing here that decedent’s sister-
in-law’s trust would have cooperated with any coowner, including
decedent’s estate. More significantly, the coowners’ intentions
were discernable as of the date of decedent’s death. It was
obvious that the owners and/or heirs to the Busch property were
not interested in continuing its agricultural use. Accordingly,
we conclude that some discount for the partial interest is called
for; the question that remains is the size of that discount.
DeVoe’s partial interest discount was based on five of the
nine comparable sales and ranged from 18.8 percent to 45 percent.
Two of the five involved 50-percent interests, and they had
discounts ranging from 27.5 percent to 45 percent. DeVoe
concluded that those two sales showed that a large fractional
interest resulted in a larger discount, and he concluded that a
40-percent discount was appropriate. DeVoe, however, did not
explain what aspects of the two sales relied on were comparable
to the circumstances we consider involving the Busch property.
Hulberg discussed several factors in also arriving at a 40-
percent discount for the fractional interest decedent held in the
Busch property. First, he explained that a fractional interest
reflected a lack of control. Although decedent’s interest was
- 31 -
not a majority interest, his coowner’s interest was equal, and so
neither had a majority or minority. As a result, neither had
control, and both were equal. Hulberg has treated the
coownership of real property here as though the coowners were in
a partnership relationship, thereby elevating the question of
control. It does not appear that the coowners operated a
business (farming or otherwise) as partners, and, accordingly,
control is less relevant. This is a common interest in undivided
and unimproved property, and the question to consider is the
feasability of dividing the property in the case of disagreement
about its use. In that regard, costs of partition or other legal
controversy, along with other factors, are considerations
rationally involved in the valuing of an asset. See Estate of
Bonner v. United States, 84 F.3d 196, 197 (5th Cir. 1996).
Hulberg opined that partition was feasible under California
law, but that the “ability to partition the property would not
substantially decrease the discount presented by partnership
sales, as such actions could involve a great deal of expense and
delay prior to the liquidation of [a] co-tenancy interest.” We
cannot accept Hulberg’s premise as a universal principle because
it ignores economies of scale and the relative value of the
property. For example, assuming a legal cost for partition of
$200,000,9 a $680,000 parcel (as Hulberg opined) might fit the
9
Two hundred thousand dollars, assuming a $200 hourly legal
(continued...)
- 32 -
above-quoted principle. A parcel, one-half of which had a value
of $3 million to $4 million, would easily bear a $200,000
partition cost. In addition, as of decedent’s death, his
coowner’s share was held in trust for the 97-year-old widow of
the former owner, and neither owner was a resident-farmer at that
time. The beneficial owners were the heirs of the owner/farmers
who were not actively farming the property. Those circumstances,
known at the time of decedent’s death, make it less likely that
partition would be necessary. That is especially so where great
disparity exists between the values of the land when comparing
its use for agricultural and residential purposes.
Hulberg used a conglomeration of four different approaches
to arrive at the amount of discount he used to account for
decedent’s partial interest. First, he discussed a “Company
Survey Method”, which Hulberg described as a “survey of companies
in the business of purchasing and selling partnerships.” Our
review of Hulberg’s analysis indicates that the partnerships
involved were dissimilar to the Busch property situation. The
information was derived from the purchase and sale of general
partnership interests, a format different from the Busch property
ownership, which was simply a coownership in real property with
no partnership business or operational type activity.
9
(...continued)
fee rate, represents 1,000 hours to accomplish partition.
- 33 -
Accordingly, the discount percentages represented by that type of
transaction are inapposite.
Next, Hulberg addressed what he called the “Fractional
Discounting Method”. That method was set out in an April 1992
journal article, Davidson, “Fractional Interests in Real Estate
Limited Partnerships, The Appraisal Journal, Apr. 1992, at 184-
194, in which 10 factors were used to analyze the amount of a
fractional interest discount. The factors employed, include:
“Relative risk of the assets held, Historical consistency of
distributions, Condition of the assets, Market’s growth
potential, Portfolio diversification, Strength of management.”
Those factors, to which Hulberg assigned values to arrive at an
estimated 41-percent discount, appear to be the type of factors
that are used in analyzing a going partnership business and not
the simple coownership of raw land. The remaining four factors
address the control aspects, or lack thereof, of a fractional or
partial interest. Of the cumulative 41-percent discount reached
by Hulberg, only 12 percent of it was attributable to the lack of
marketability/control factors. The remaining factors depended
heavily on the fact that the entity was a going partnership
(income sources, etc.) and would, therefore, not be applicable to
measure the partial interest discount in this case.
Next, Hulberg used a “REIT Survey Method” that “involves an
analysis of discounts found in real estate investment trust
(REIT’s).” Hulberg indicated that the average discount was 39
- 34 -
percent with a range from 30 percent to 40 percent. Here, again,
Hulberg’s explanation reflected that REIT’s are operating real
estate partnerships that are dissimilar from the simple
coownership of realty that we consider. The REIT is an entity in
which investors purchase a percentage as an investor in the
activity or business operation in which the REIT is involved.
Accordingly, the REIT-based approach to calculate a discount is
not appropriate.
Finally, Hulberg referred to his four proposed comparable
sales that he admits “are not highly similar to the subject
property but they do indicate discounts are being taken by the
[purchasers] of * * * fractional interests, and that there is a
market for partial interests in a property.” The range of
discounts was 29 percent to 41 percent. The sales selected by
Hulberg included a produce terminal, undeveloped unapproved land,
an office building, and ranchland. The undeveloped unapproved
land was described as “Standard Oil Pond Grizzly Island (Solano
Co.)”, and Hulberg explained that the property was valued at
$800,000 for a fee and a 25-percent interest was sold for
$130,000. No further information is provided, and it is not
apparent that this property is comparable or how the $800,000 and
$130,000 values relate to each other. Accordingly, we do not
find these examples to be helpful.
Hulberg then proceeded to conclude that the various
referenced approaches resulted in discounts approximating 40
- 35 -
percent and that 40 percent is therefore appropriate. Hulberg,
in addition to addressing the lack of approval for residential
development, factored in the lapse of time in arriving at a 40-
percent discount rate. We did not find any of Hulberg’s
approaches to be fitting or appropriate to the situation we
consider, although we agree that some discount would be
appropriate. In summary, Hulberg first discounted by as much as
80 percent, and then discounted the resulting amount by an
additional 41 percent reflecting various factors, including lack
of control, passage of time, and factors that would only be
relevant in the consideration of a going partnership.
On the other hand, DeVoe, petitioner’s appraiser who was
used to provide a value for the estate tax return, started with a
$137,500-per-acre value and discounted it by 40 percent to
account for the partial interest. That approach resulted in a
$3,810,000 value’s being reported on the estate tax return. We
have concluded that the per acre cash value is $150,000 and have
discounted that amount to account for the passage of time and, to
some extent, for the risk associated with the possibility that
approval for development might not be obtained. That discount
resulted in reducing the value of decedent’s one-half interest
from $6,805,500 ($150,000 x 90.74 x .50) to $4,656,496 (see
present value computations, supra, p. 28) or a reduction of 31.6
percent. Based on our evaluation of the evidence, it appears
that DeVoe’s valuation appraisal was conservatively performed
- 36 -
favoring decedent’s estate. We reach that conclusion because he
used a per acre value at the lower ranges of the true comparables
and a discount rate at the highest end of the spectrum when
considering the facts in our record.
A smaller partial interest discount than used by
petitioner’s appraisers would be appropriate in the circumstances
of this case. As already noted, as of decedent’s death, there
were no owners or potential owners who, like decedent and his
deceased brother/coowner were solely interested in farming the
land. The heirs of both owners were interested in selling or
developing the land in light of the substantial difference in its
value for that use. At the date of decedent’s death, his coowner
was a trust for a 97-year-old woman, and there was no doubt that
the highest value of the land was as residential property. Under
these circumstances a 10-percent discount would be sufficient to
account for the partial interest represented by a simple
coownership in unimproved land. As already discussed, 10 percent
would also be more than adequate to accommodate reasonable costs
of partition (10 percent of the rounded one-half interest
($4,660,000) or $466,000) in the event that either set of heirs
of the then-current coowners might not be interested in selling
the property for its highest and best use (residential
development).10
10
The use of a 10-percent discount for the partial interest
(continued...)
- 37 -
We accordingly hold that the fair market value of decedent’s
one-half interest in the Busch property at his date of death is
$4,190,496 ($9,312,992 x .50 = $4,656,496 - $466,000 =
$4,190,496).11
To reflect the foregoing,
Decision will be entered under
Rule 155.
10
(...continued)
results in an overall discount from the $150,000 value for
decedent’s one-half interest of 38.4 percent.
11
Because we have held that the fair market value that
should have been included in decedent’s gross estate exceeds the
amount reported by the estate, it is not necessary to consider
respondent’s contention that we are without jurisdiction, in the
circumstances of this case, to decide an overpayment in estate
tax.